LEGE JARLE FLAATTEN AS

3133 DUKEN

Finances

Share Ownership

Return on Equity

210,4 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 499 000	5 350 000	5 226 000	5 155 000
Net Income	2 165 000	2 130 000	1 922 000	1 872 000
Total Assets	2 967 000	2 853 000	2 458 000	3 274 000
Total Equity	1 029 000	164 000	134 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 499 000	5 350 000	5 226 000	5 155 000
Expenditure	2 727 000	2 618 000	2 767 000	2 764 000
Operating Profit	2 771 000	2 731 000	2 458 000	2 391 000
Financial Income	5 000	1 000	7 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	1 000	6 000	9 000
Earnings Before Tax	2 776 000	2 731 000	2 464 000	2 400 000
Tax	611 000	601 000	542 000	528 000
Net Income	2 165 000	2 130 000	1 922 000	1 872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	528 000	676 000	862 000	448 000
Total Current Assets	2 439 000	2 177 000	1 596 000	2 826 000
Total Assets	2 967 000	2 853 000	2 458 000	3 274 000
Total Retained Equity	929 000	64 000	34 000	12 000
Total Equity	1 029 000	164 000	134 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 938 000	2 689 000	2 324 000	3 163 000
Total Equity and Debt	2 967 000	2 853 000	2 458 000	3 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 499 000	5 350 000	5 226 000	5 155 000
Other Income	0	0	0	0
Revenue	5 499 000	5 350 000	5 226 000	5 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 851 000	1 807 000	1 770 000	1 766 000
Depreciation	131 000	165 000	278 000	402 000
Impairment	0	0	0	0
Expenditure	2 727 000	2 618 000	2 767 000	2 764 000
Operating Profit	2 771 000	2 731 000	2 458 000	2 391 000
Financial Income	5 000	1 000	7 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	1 000	6 000	9 000
Dividends	1 300 000	2 100 000	1 500 000	2 300 000
Net Income	2 165 000	2 130 000	1 922 000	1 872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	97 000	117 000	127 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	448 000	579 000	744 000	321 000
Total Tangible Assets	448 000	579 000	744 000	321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	528 000	676 000	862 000	448 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 438 000	2 177 000	1 596 000	2 825 000
Total Current Assets	2 439 000	2 177 000	1 596 000	2 826 000
Total Assets	2 967 000	2 853 000	2 458 000	3 274 000
Total Equity	1 029 000	164 000	134 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	8 000	0	1 000
Unpaid Taxes	153 000	146 000	133 000	126 000
Dividends	1 300 000	2 100 000	1 500 000	2 300 000
Other Current Debt	1 180 000	1 955 000	159 000	170 000
Total Current Debt	1 938 000	2 689 000	2 324 000	3 163 000
Total Equity and Debt	2 967 000	2 853 000	2 458 000	3 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	210,4 %	1 298,78 %	1 434,33 %	1 671,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,39 %	51,05 %	47,03 %	46,38 %
Current Ratio	1,26	0,81	0,69	0,89
Quick Ratio	1,26	0,81	0,69	0,89
Equity Ratio	0,35	0,06	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %