JL BYGG CONSULT AS

9060 LYNGSEIDET

Finances

Share Ownership

Return on Equity

1,77 %

Current Ratio

4,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	903 000	1 216 000	1 653 000
Net Income	5 000	21 000	−45 000	105 000
Total Assets	361 000	387 000	530 000	702 000
Total Equity	282 000	277 000	241 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	903 000	1 216 000	1 653 000
Expenditure	477 000	877 000	1 260 000	1 549 000
Operating Profit	12 000	27 000	−45 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	12 000	26 000	−45 000	105 000
Tax	7 000	6 000	0	0
Net Income	5 000	21 000	−45 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	13 000	29 000	26 000
Total Current Assets	361 000	374 000	501 000	676 000
Total Assets	361 000	387 000	530 000	702 000
Total Retained Equity	182 000	177 000	141 000	186 000
Total Equity	282 000	277 000	241 000	286 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	110 000	289 000	416 000
Total Equity and Debt	361 000	387 000	530 000	702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	489 000	885 000	1 179 000	1 653 000
Other Income	0	18 000	37 000	0
Revenue	489 000	903 000	1 216 000	1 653 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	357 000	659 000	944 000	1 334 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	477 000	877 000	1 260 000	1 549 000
Operating Profit	12 000	27 000	−45 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	5 000	21 000	−45 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	16 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	13 000	20 000
Total Tangible Assets	0	7 000	13 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	13 000	29 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	164 000	302 000	224 000
Total Current Assets	361 000	374 000	501 000	676 000
Total Assets	361 000	387 000	530 000	702 000
Total Equity	282 000	277 000	241 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	−1 000	0	0
Unpaid Taxes	3 000	31 000	116 000	142 000
Dividends	0	0	0	0
Other Current Debt	74 000	75 000	173 000	203 000
Total Current Debt	79 000	110 000	289 000	416 000
Total Equity and Debt	361 000	387 000	530 000	702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,77 %	7,58 %	−18,67 %	36,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,45 %	2,99 %	−3,7 %	6,35 %
Current Ratio	4,57	3,4	1,73	1,63
Quick Ratio	4,57	3,4	1,73	1,63
Equity Ratio	0,78	0,72	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	99,09 %