QB EIENDOM AS

5101 EIDSVÅGNESET

Finances

Share Ownership

Return on Equity

5,09 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	311 000	308 000	379 000	540 000
Net Income	102 000	−5 000	186 000	334 000
Total Assets	3 360 000	3 324 000	3 240 000	3 014 000
Total Equity	2 003 000	1 940 000	1 945 000	1 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	311 000	308 000	379 000	540 000
Expenditure	195 000	290 000	120 000	106 000
Operating Profit	115 000	19 000	258 000	434 000
Financial Income	31 000	7 000	11 000	8 000
Financial Costs	33 000	30 000	40 000	25 000
Financial Balance	−2 000	−23 000	−29 000	−17 000
Earnings Before Tax	113 000	−5 000	229 000	417 000
Tax	11 000	0	43 000	84 000
Net Income	102 000	−5 000	186 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 344 000	1 344 000	1 344 000	1 344 000
Total Current Assets	2 016 000	1 980 000	1 896 000	1 670 000
Total Assets	3 360 000	3 324 000	3 240 000	3 014 000
Total Retained Equity	1 780 000	1 717 000	1 722 000	1 536 000
Total Equity	2 003 000	1 940 000	1 945 000	1 758 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 358 000	1 384 000	1 295 000	1 256 000
Total Equity and Debt	3 360 000	3 324 000	3 240 000	3 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	311 000	308 000	379 000	540 000
Revenue	311 000	308 000	379 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	290 000	120 000	106 000
Operating Profit	115 000	19 000	258 000	434 000
Financial Income	31 000	7 000	11 000	8 000
Financial Costs	33 000	30 000	40 000	25 000
Financial Balance	−2 000	−23 000	−29 000	−17 000
Dividends	0	0	0	0
Net Income	102 000	−5 000	186 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 344 000	1 344 000	1 344 000	1 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 344 000	1 344 000	1 344 000	1 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 344 000	1 344 000	1 344 000	1 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	396 000	1 295 000	1 125 000	1 099 000
Total Current Assets	2 016 000	1 980 000	1 896 000	1 670 000
Total Assets	3 360 000	3 324 000	3 240 000	3 014 000
Total Equity	2 003 000	1 940 000	1 945 000	1 758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	121 000	246 000	92 000	92 000
Unpaid Taxes	28 000	13 000	65 000	109 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 358 000	1 384 000	1 295 000	1 256 000
Total Equity and Debt	3 360 000	3 324 000	3 240 000	3 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,09 %	−0,26 %	9,56 %	19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,98 %	6,17 %	68,07 %	80,37 %
Current Ratio	1,48	1,43	1,46	1,33
Quick Ratio	1,48	1,43	1,46	1,33
Equity Ratio	0,6	0,58	0,6	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %