JANNE MESEL AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1 268,32 %

Current Ratio

0,84

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 756 000	2 741 000	3 295 000	2 515 000
Net Income	1 281 000	1 218 000	1 544 000	739 000
Total Assets	3 043 000	3 616 000	3 077 000	1 857 000
Total Equity	101 000	1 330 000	1 812 000	1 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 756 000	2 741 000	3 295 000	2 515 000
Expenditure	2 145 000	1 179 000	1 270 000	1 580 000
Operating Profit	1 610 000	1 562 000	2 025 000	936 000
Financial Income	32 000	0	5 000	12 000
Financial Costs	0	0	39 000	0
Financial Balance	32 000	0	−34 000	12 000
Earnings Before Tax	1 642 000	1 562 000	1 991 000	948 000
Tax	361 000	344 000	447 000	209 000
Net Income	1 281 000	1 218 000	1 544 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	583 000	616 000	391 000	206 000
Total Current Assets	2 460 000	3 001 000	2 686 000	1 652 000
Total Assets	3 043 000	3 616 000	3 077 000	1 857 000
Total Retained Equity	1 000	1 230 000	1 712 000	1 017 000
Total Equity	101 000	1 330 000	1 812 000	1 117 000
Total Long-Term Debt	13 000	14 000	5 000	0
Total Current Debt	2 929 000	2 272 000	1 261 000	740 000
Total Equity and Debt	3 043 000	3 616 000	3 077 000	1 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 756 000	2 714 000	3 288 000	2 515 000
Other Income	0	27 000	7 000	0
Revenue	3 756 000	2 741 000	3 295 000	2 515 000
Cost of Goods Sold	134 000	25 000	53 000	62 000
Salary Costs	1 170 000	672 000	669 000	893 000
Depreciation	100 000	68 000	1 000	4 000
Impairment	0	0	0	0
Expenditure	2 145 000	1 179 000	1 270 000	1 580 000
Operating Profit	1 610 000	1 562 000	2 025 000	936 000
Financial Income	32 000	0	5 000	12 000
Financial Costs	0	0	39 000	0
Financial Balance	32 000	0	−34 000	12 000
Dividends	1 280 000	0	500 000	200 000
Net Income	1 281 000	1 218 000	1 544 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	83 000	149 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	117 000	152 000	72 000	0
Total Tangible Assets	201 000	301 000	72 000	0
Total Fiancial Fixed Assets	382 000	315 000	318 000	206 000
Total Fixed Assets	583 000	616 000	391 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 261 000	2 760 000	2 022 000	1 609 000
Total Current Assets	2 460 000	3 001 000	2 686 000	1 652 000
Total Assets	3 043 000	3 616 000	3 077 000	1 857 000
Total Equity	101 000	1 330 000	1 812 000	1 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	14 000	5 000	0
Creditors	23 000	0	53 000	60 000
Unpaid Taxes	187 000	186 000	132 000	141 000
Dividends	1 280 000	0	500 000	200 000
Other Current Debt	1 076 000	1 752 000	133 000	129 000
Total Current Debt	2 929 000	2 272 000	1 261 000	740 000
Total Equity and Debt	3 043 000	3 616 000	3 077 000	1 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 268,32 %	91,58 %	85,21 %	66,16 %
Debt-to-Equity Ratio	0,13	0,01	0	0
Operating Profit Margin	42,86 %	56,99 %	61,46 %	37,22 %
Current Ratio	0,84	1,32	2,13	2,23
Quick Ratio	0,84	1,32	2,13	2,23
Equity Ratio	0,03	0,37	0,59	0,6
Gross Profit Margin	96,43 %	99,09 %	98,39 %	97,53 %