HANS SANDVOLD AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

102,08 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 758 000	1 357 000	1 292 000	1 944 000
Net Income	441 000	1 000	18 000	−17 000
Total Assets	1 051 000	1 298 000	1 392 000	1 573 000
Total Equity	432 000	222 000	221 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 758 000	1 357 000	1 292 000	1 944 000
Expenditure	1 188 000	1 342 000	1 250 000	1 944 000
Operating Profit	570 000	15 000	41 000	0
Financial Income	0	0	0	0
Financial Costs	4 000	13 000	16 000	23 000
Financial Balance	−4 000	−13 000	−16 000	−23 000
Earnings Before Tax	566 000	2 000	25 000	−22 000
Tax	125 000	1 000	6 000	−5 000
Net Income	441 000	1 000	18 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	644 000	737 000	830 000
Total Current Assets	1 051 000	654 000	655 000	743 000
Total Assets	1 051 000	1 298 000	1 392 000	1 573 000
Total Retained Equity	232 000	22 000	21 000	2 000
Total Equity	432 000	222 000	221 000	202 000
Total Long-Term Debt	68 000	608 000	721 000	826 000
Total Current Debt	552 000	468 000	450 000	545 000
Total Equity and Debt	1 051 000	1 298 000	1 392 000	1 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 758 000	1 357 000	1 292 000	1 833 000
Other Income	0	0	0	111 000
Revenue	1 758 000	1 357 000	1 292 000	1 944 000
Cost of Goods Sold	11 000	3 000	8 000	8 000
Salary Costs	882 000	962 000	987 000	1 199 000
Depreciation	0	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	1 188 000	1 342 000	1 250 000	1 944 000
Operating Profit	570 000	15 000	41 000	0
Financial Income	0	0	0	0
Financial Costs	4 000	13 000	16 000	23 000
Financial Balance	−4 000	−13 000	−16 000	−23 000
Dividends	0	0	0	0
Net Income	441 000	1 000	18 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	644 000	737 000	830 000
Total Tangible Assets	0	644 000	737 000	830 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	644 000	737 000	830 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	265 000	397 000	381 000	422 000
Total Current Assets	1 051 000	654 000	655 000	743 000
Total Assets	1 051 000	1 298 000	1 392 000	1 573 000
Total Equity	432 000	222 000	221 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 000	608 000	721 000	826 000
Creditors	1 000	13 000	1 000	1 000
Unpaid Taxes	126 000	91 000	153 000	169 000
Dividends	0	0	0	0
Other Current Debt	424 000	364 000	297 000	376 000
Total Current Debt	552 000	468 000	450 000	545 000
Total Equity and Debt	1 051 000	1 298 000	1 392 000	1 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,08 %	0,45 %	8,14 %	−8,42 %
Debt-to-Equity Ratio	0,16	2,74	3,26	4,09
Operating Profit Margin	32,42 %	1,11 %	3,17 %	0 %
Current Ratio	1,9	1,4	1,46	1,36
Quick Ratio	1,9	1,4	1,46	1,36
Equity Ratio	0,41	0,17	0,16	0,13
Gross Profit Margin	99,37 %	99,78 %	99,38 %	99,59 %