KOLNESTUNET EIENDOM AS

4055 SOLA

Finances

Share Ownership

Return on Equity

30,49 %

Current Ratio

19,06

Debt-to-Equity Ratio

10,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	409 000	434 000	257 000
Net Income	182 000	219 000	241 000	103 000
Total Assets	6 931 000	6 662 000	6 300 000	5 956 000
Total Equity	597 000	414 000	195 000	−46 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	409 000	434 000	257 000
Expenditure	96 000	99 000	90 000	125 000
Operating Profit	328 000	310 000	344 000	132 000
Financial Income	10 000	1 000	1 000	0
Financial Costs	104 000	30 000	36 000	0
Financial Balance	−94 000	−29 000	−35 000	0
Earnings Before Tax	234 000	281 000	309 000	133 000
Tax	51 000	62 000	68 000	29 000
Net Income	182 000	219 000	241 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 748 000	5 748 000	5 748 000	5 792 000
Total Current Assets	1 182 000	913 000	552 000	164 000
Total Assets	6 931 000	6 662 000	6 300 000	5 956 000
Total Retained Equity	497 000	314 000	95 000	−146 000
Total Equity	597 000	414 000	195 000	−46 000
Total Long-Term Debt	6 272 000	6 162 000	6 102 000	5 992 000
Total Current Debt	62 000	86 000	2 000	10 000
Total Equity and Debt	6 931 000	6 662 000	6 300 000	5 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	424 000	409 000	434 000	257 000
Revenue	424 000	409 000	434 000	257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	99 000	90 000	125 000
Operating Profit	328 000	310 000	344 000	132 000
Financial Income	10 000	1 000	1 000	0
Financial Costs	104 000	30 000	36 000	0
Financial Balance	−94 000	−29 000	−35 000	0
Dividends	0	0	0	0
Net Income	182 000	219 000	241 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	44 000
Real Eastate	5 748 000	5 748 000	5 748 000	5 748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 748 000	5 748 000	5 748 000	5 748 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 748 000	5 748 000	5 748 000	5 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 182 000	913 000	552 000	164 000
Total Current Assets	1 182 000	913 000	552 000	164 000
Total Assets	6 931 000	6 662 000	6 300 000	5 956 000
Total Equity	597 000	414 000	195 000	−46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 272 000	6 162 000	6 102 000	5 992 000
Creditors	2 000	38 000	2 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	62 000	86 000	2 000	10 000
Total Equity and Debt	6 931 000	6 662 000	6 300 000	5 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,49 %	52,9 %	123,59 %	−223,91 %
Debt-to-Equity Ratio	10,51	14,88	31,29	−130,26
Operating Profit Margin	77,36 %	75,79 %	79,26 %	51,36 %
Current Ratio	19,06	10,62	276	16,4
Quick Ratio	19,06	10,62	276	16,4
Equity Ratio	0,09	0,06	0,03	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %