company

FLAGGSPETTVEGEN 2-16

2406 ELVERUM

Finances

Share Ownership

Return on Equity

58,65 %

Current Ratio

63,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2017
Revenue	323 000	288 000	263 000	253 000
Net Income	78 000	33 000	−14 000	−42 000
Total Assets	135 000	94 000	42 000	60 000
Total Equity	133 000	55 000	22 000	36 000

Income (NOK)	2020	2019	2018	2017
Revenue	323 000	288 000	263 000	253 000
Expenditure	244 000	254 000	276 000	296 000
Operating Profit	80 000	34 000	−12 000	−42 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	0
Financial Balance	−1 000	−1 000	−2 000	0
Earnings Before Tax	78 000	33 000	−14 000	−42 000
Tax	0	0	0	0
Net Income	78 000	33 000	−14 000	−42 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	8 000	8 000	8 000	8 000
Total Current Assets	127 000	86 000	34 000	52 000
Total Assets	135 000	94 000	42 000	60 000
Total Retained Equity	133 000	55 000	22 000	36 000
Total Equity	133 000	55 000	22 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	39 000	20 000	24 000
Total Equity and Debt	135 000	94 000	42 000	60 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	323 000	288 000	263 000	253 000
Revenue	323 000	288 000	263 000	253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	29 000	29 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	254 000	276 000	296 000
Operating Profit	80 000	34 000	−12 000	−42 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	0
Financial Balance	−1 000	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	78 000	33 000	−14 000	−42 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	8 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	66 000	9 000	27 000
Total Current Assets	127 000	86 000	34 000	52 000
Total Assets	135 000	94 000	42 000	60 000
Total Equity	133 000	55 000	22 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	33 000	3 000	2 000
Unpaid Taxes	0	0	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	1 000	6 000	0	9 000
Total Current Debt	2 000	39 000	20 000	24 000
Total Equity and Debt	135 000	94 000	42 000	60 000

Financial indicators	2020	2019	2018	2017
Return on Equity	58,65 %	60 %	−63,64 %	−116,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,77 %	11,81 %	−4,56 %	−16,6 %
Current Ratio	63,5	2,21	1,7	2,17
Quick Ratio	63,5	2,21	1,7	2,17
Equity Ratio	0,99	0,59	0,52	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English