SVINHULT JAKTSTUGA DA

3942 PORSGRUNN

Finances

Share Ownership

Return on Equity

−27,97 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2015	2014	2013	2012
Revenue	92 000	117 000	115 000	70 000
Net Income	−73 000	−106 000	−52 000	−123 000
Total Assets	736 000	730 000	1 366 000	1 321 000
Total Equity	261 000	334 000	876 000	−297 000

Income (NOK)	2015	2014	2013	2012
Revenue	92 000	117 000	115 000	70 000
Expenditure	166 000	223 000	167 000	193 000
Operating Profit	−73 000	−106 000	−52 000	−123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−73 000	−106 000	−52 000	−123 000
Tax	0	0	0	0
Net Income	−73 000	−106 000	−52 000	−123 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	717 000	685 000	1 321 000	1 321 000
Total Current Assets	18 000	44 000	45 000	0
Total Assets	736 000	730 000	1 366 000	1 321 000
Total Retained Equity	261 000	334 000	876 000	−297 000
Total Equity	261 000	334 000	876 000	−297 000
Total Long-Term Debt	475 000	396 000	490 000	1 618 000
Total Current Debt	0	0	0	0
Total Equity and Debt	736 000	730 000	1 366 000	1 321 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	92 000	117 000	115 000	70 000
Other Income	0	0	0	0
Revenue	92 000	117 000	115 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	223 000	167 000	193 000
Operating Profit	−73 000	−106 000	−52 000	−123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−73 000	−106 000	−52 000	−123 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	687 000	655 000	1 291 000	1 291 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	30 000	30 000
Total Tangible Assets	717 000	685 000	1 321 000	1 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	717 000	685 000	1 321 000	1 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	44 000	45 000	0
Total Current Assets	18 000	44 000	45 000	0
Total Assets	736 000	730 000	1 366 000	1 321 000
Total Equity	261 000	334 000	876 000	−297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	475 000	396 000	490 000	1 618 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	736 000	730 000	1 366 000	1 321 000

Financial indicators	2015	2014	2013	2012
Return on Equity	−27,97 %	−31,74 %	−5,94 %	41,41 %
Debt-to-Equity Ratio	1,82	1,19	0,56	−5,45
Operating Profit Margin	−79,35 %	−90,6 %	−45,22 %	−175,71 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,35	0,46	0,64	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %