SUBSEA SOLUTIONS PARTNER AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−7,87 %

Current Ratio

293,78

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−283 000	307 000	144 000	404 000
Total Assets	4 333 000	4 617 000	4 301 000	4 156 000
Total Equity	3 595 000	3 879 000	3 572 000	3 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	37 000	33 000	3 000
Operating Profit	−33 000	−37 000	−33 000	−3 000
Financial Income	27 000	378 000	578 000	428 000
Financial Costs	278 000	35 000	401 000	19 000
Financial Balance	−251 000	343 000	177 000	409 000
Earnings Before Tax	−283 000	307 000	144 000	405 000
Tax	0	0	0	2 000
Net Income	−283 000	307 000	144 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 689 000	1 689 000	1 689 000	1 689 000
Total Current Assets	2 644 000	2 928 000	2 612 000	2 467 000
Total Assets	4 333 000	4 617 000	4 301 000	4 156 000
Total Retained Equity	3 494 000	3 777 000	3 471 000	3 327 000
Total Equity	3 595 000	3 879 000	3 572 000	3 428 000
Total Long-Term Debt	729 000	729 000	729 000	729 000
Total Current Debt	9 000	10 000	0	0
Total Equity and Debt	4 333 000	4 617 000	4 301 000	4 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	37 000	33 000	3 000
Operating Profit	−33 000	−37 000	−33 000	−3 000
Financial Income	27 000	378 000	578 000	428 000
Financial Costs	278 000	35 000	401 000	19 000
Financial Balance	−251 000	343 000	177 000	409 000
Dividends	0	0	0	0
Net Income	−283 000	307 000	144 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 689 000	1 689 000	1 689 000	1 689 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 689 000	1 689 000	1 689 000	1 689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 689 000	1 689 000	1 689 000	1 689 000
Stock	0	0	0	0
Total Investments	2 629 000	2 892 000	2 590 000	2 412 000
Cash, Bank	15 000	37 000	22 000	55 000
Total Current Assets	2 644 000	2 928 000	2 612 000	2 467 000
Total Assets	4 333 000	4 617 000	4 301 000	4 156 000
Total Equity	3 595 000	3 879 000	3 572 000	3 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	729 000	729 000	729 000	729 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	9 000	0	0
Total Current Debt	9 000	10 000	0	0
Total Equity and Debt	4 333 000	4 617 000	4 301 000	4 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,87 %	7,91 %	4,03 %	11,79 %
Debt-to-Equity Ratio	0,2	0,19	0,2	0,21
Operating Profit Margin	-	-	-	-
Current Ratio	293,78	292,8	-	-
Quick Ratio	293,78	292,8	-	-
Equity Ratio	0,83	0,84	0,83	0,82
Gross Profit Margin	-	-	-	-