SLAKTERIET EIENDOM AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

−1,13 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 457 000	15 719 000	15 636 000	14 889 000
Net Income	−481 000	1 794 000	2 190 000	3 281 000
Total Assets	146 906 000	147 058 000	95 710 000	75 864 000
Total Equity	42 483 000	35 761 000	33 967 000	34 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 457 000	15 719 000	15 636 000	14 889 000
Expenditure	16 033 000	11 279 000	10 983 000	9 207 000
Operating Profit	3 424 000	4 439 000	4 654 000	5 683 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	4 045 000	2 143 000	1 850 000	1 477 000
Financial Balance	−4 041 000	−2 139 000	−1 846 000	−1 477 000
Earnings Before Tax	−616 000	2 300 000	2 808 000	4 206 000
Tax	−136 000	506 000	618 000	925 000
Net Income	−481 000	1 794 000	2 190 000	3 281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 905 000	146 584 000	95 363 000	75 674 000
Total Current Assets	10 001 000	474 000	346 000	190 000
Total Assets	146 906 000	147 058 000	95 710 000	75 864 000
Total Retained Equity	15 629 000	16 109 000	14 315 000	14 669 000
Total Equity	42 483 000	35 761 000	33 967 000	34 321 000
Total Long-Term Debt	85 000 000	89 048 000	46 163 000	28 351 000
Total Current Debt	19 423 000	22 249 000	15 579 000	13 192 000
Total Equity and Debt	146 906 000	147 058 000	95 710 000	75 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 722 000	14 722 000	14 722 000	14 689 000
Other Income	1 735 000	997 000	914 000	200 000
Revenue	19 457 000	15 719 000	15 636 000	14 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 365 000	9 752 000	9 631 000	8 567 000
Impairment	0	44 000	0	0
Expenditure	16 033 000	11 279 000	10 983 000	9 207 000
Operating Profit	3 424 000	4 439 000	4 654 000	5 683 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	4 045 000	2 143 000	1 850 000	1 477 000
Financial Balance	−4 041 000	−2 139 000	−1 846 000	−1 477 000
Dividends	0	0	0	0
Net Income	−481 000	1 794 000	2 190 000	3 281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 868 000	41 178 000	37 852 000	13 991 000
Machinery and Plant Facilities	97 687 000	100 580 000	55 678 000	61 169 000
Fixtures	351 000	479 000	660 000	513 000
Total Tangible Assets	136 905 000	142 236 000	94 191 000	75 674 000
Total Fiancial Fixed Assets	0	4 348 000	1 173 000	0
Total Fixed Assets	136 905 000	146 584 000	95 363 000	75 674 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 001 000	474 000	346 000	190 000
Total Assets	146 906 000	147 058 000	95 710 000	75 864 000
Total Equity	42 483 000	35 761 000	33 967 000	34 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000 000	89 048 000	46 163 000	28 351 000
Creditors	299 000	119 000	383 000	239 000
Unpaid Taxes	239 000	323 000	14 000	222 000
Dividends	0	0	0	0
Other Current Debt	18 885 000	21 806 000	15 182 000	12 731 000
Total Current Debt	19 423 000	22 249 000	15 579 000	13 192 000
Total Equity and Debt	146 906 000	147 058 000	95 710 000	75 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,13 %	5,02 %	6,45 %	9,56 %
Debt-to-Equity Ratio	2	2,49	1,36	0,83
Operating Profit Margin	17,6 %	28,24 %	29,76 %	38,17 %
Current Ratio	0,51	0,02	0,02	0,01
Quick Ratio	0,51	0,02	0,02	0,01
Equity Ratio	0,29	0,24	0,35	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %