MK EIENDOM AS

3949 PORSGRUNN

Finances

Share Ownership

Return on Equity

6,37 %

Current Ratio

7,14

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	202 000	160 000	219 000	142 000
Total Assets	6 600 000	6 553 000	6 663 000	6 796 000
Total Equity	3 169 000	2 967 000	2 855 000	2 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	211 000	298 000	258 000	260 000
Operating Profit	389 000	302 000	341 000	340 000
Financial Income	0	0	0	0
Financial Costs	130 000	96 000	123 000	157 000
Financial Balance	−130 000	−96 000	−123 000	−157 000
Earnings Before Tax	259 000	206 000	219 000	183 000
Tax	57 000	45 000	0	40 000
Net Income	202 000	160 000	219 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 836 000	5 904 000	6 124 000	6 320 000
Total Current Assets	764 000	649 000	539 000	475 000
Total Assets	6 600 000	6 553 000	6 663 000	6 796 000
Total Retained Equity	1 284 000	1 082 000	969 000	751 000
Total Equity	3 169 000	2 967 000	2 855 000	2 636 000
Total Long-Term Debt	3 324 000	3 493 000	3 771 000	4 071 000
Total Current Debt	107 000	94 000	37 000	88 000
Total Equity and Debt	6 600 000	6 553 000	6 663 000	6 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	600 000	600 000	600 000
Other Income	0	0	0	0
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	220 000	196 000	196 000
Impairment	0	0	0	0
Expenditure	211 000	298 000	258 000	260 000
Operating Profit	389 000	302 000	341 000	340 000
Financial Income	0	0	0	0
Financial Costs	130 000	96 000	123 000	157 000
Financial Balance	−130 000	−96 000	−123 000	−157 000
Dividends	0	0	0	0
Net Income	202 000	160 000	219 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 836 000	5 904 000	6 124 000	6 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 836 000	5 904 000	6 124 000	6 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 836 000	5 904 000	6 124 000	6 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	24 000	39 000	100 000
Total Current Assets	764 000	649 000	539 000	475 000
Total Assets	6 600 000	6 553 000	6 663 000	6 796 000
Total Equity	3 169 000	2 967 000	2 855 000	2 636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 324 000	3 493 000	3 771 000	4 071 000
Creditors	0	0	0	0
Unpaid Taxes	25 000	23 000	25 000	24 000
Dividends	0	0	0	0
Other Current Debt	23 000	13 000	13 000	21 000
Total Current Debt	107 000	94 000	37 000	88 000
Total Equity and Debt	6 600 000	6 553 000	6 663 000	6 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,37 %	5,39 %	7,67 %	5,39 %
Debt-to-Equity Ratio	1,05	1,18	1,32	1,54
Operating Profit Margin	64,83 %	50,33 %	56,83 %	56,67 %
Current Ratio	7,14	6,9	14,57	5,4
Quick Ratio	7,14	6,9	14,57	5,4
Equity Ratio	0,48	0,45	0,43	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %