ELNOR EIENDOM AS

5302 STRUSSHAMN

Finances

Share Ownership

Return on Equity

0,42 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	2 000	−12 000	−29 000
Total Assets	7 000	11 000	7 000	10 000
Total Equity	−708 000	−700 000	−699 000	−686 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	16 000	28 000
Operating Profit	−4 000	−3 000	−16 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−4 000	−3 000	−16 000	−29 000
Tax	−1 000	−4 000	−3 000	0
Net Income	−3 000	2 000	−12 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	4 000	3 000	2 000
Total Current Assets	6 000	7 000	4 000	8 000
Total Assets	7 000	11 000	7 000	10 000
Total Retained Equity	−1 209 000	−1 201 000	−1 200 000	−1 187 000
Total Equity	−708 000	−700 000	−699 000	−686 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	714 000	712 000	706 000	697 000
Total Equity and Debt	7 000	11 000	7 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	16 000	28 000
Operating Profit	−4 000	−3 000	−16 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−3 000	2 000	−12 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	4 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	1 000	4 000	3 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	5 000	2 000	8 000
Total Current Assets	6 000	7 000	4 000	8 000
Total Assets	7 000	11 000	7 000	10 000
Total Equity	−708 000	−700 000	−699 000	−686 000
Short-Term Group Debt	727 000	0	0	694 000
Total Long-Term Debt	0	0	0	0
Creditors	22 000	−1 000	−2 000	2 000
Unpaid Taxes	−4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−31 000	713 000	708 000	0
Total Current Debt	714 000	712 000	706 000	697 000
Total Equity and Debt	7 000	11 000	7 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	−0,29 %	1,72 %	4,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	−101,14	−63,64	−99,86	−68,6
Gross Profit Margin	-	-	-	-