BRH EIENDOM AS

1666 ROLVSØY

Finances

Share Ownership

Return on Equity

14,86 %

Current Ratio

1,06

Debt-to-Equity Ratio

1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	612 000	610 000	613 000
Net Income	214 000	183 000	204 000	115 000
Total Assets	4 699 000	4 784 000	5 031 000	6 479 000
Total Equity	1 440 000	1 526 000	1 523 000	1 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	612 000	610 000	613 000
Expenditure	199 000	243 000	180 000	288 000
Operating Profit	435 000	369 000	430 000	325 000
Financial Income	0	0	0	0
Financial Costs	154 000	133 000	155 000	165 000
Financial Balance	−154 000	−133 000	−155 000	−165 000
Earnings Before Tax	281 000	236 000	275 000	160 000
Tax	67 000	53 000	71 000	45 000
Net Income	214 000	183 000	204 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 203 000	4 417 000	4 661 000	6 240 000
Total Current Assets	496 000	367 000	370 000	239 000
Total Assets	4 699 000	4 784 000	5 031 000	6 479 000
Total Retained Equity	72 000	158 000	155 000	151 000
Total Equity	1 440 000	1 526 000	1 523 000	1 519 000
Total Long-Term Debt	2 789 000	2 966 000	3 147 000	3 329 000
Total Current Debt	470 000	293 000	361 000	1 631 000
Total Equity and Debt	4 699 000	4 784 000	5 031 000	6 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 000	48 000	46 000	49 000
Other Income	564 000	564 000	564 000	564 000
Revenue	634 000	612 000	610 000	613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	43 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	199 000	243 000	180 000	288 000
Operating Profit	435 000	369 000	430 000	325 000
Financial Income	0	0	0	0
Financial Costs	154 000	133 000	155 000	165 000
Financial Balance	−154 000	−133 000	−155 000	−165 000
Dividends	300 000	180 000	200 000	1 400 000
Net Income	214 000	183 000	204 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 491 000	2 526 000	2 569 000	2 660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 491 000	2 526 000	2 569 000	2 660 000
Total Fiancial Fixed Assets	1 711 000	1 891 000	2 091 000	3 580 000
Total Fixed Assets	4 203 000	4 417 000	4 661 000	6 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	496 000	367 000	370 000	212 000
Total Current Assets	496 000	367 000	370 000	239 000
Total Assets	4 699 000	4 784 000	5 031 000	6 479 000
Total Equity	1 440 000	1 526 000	1 523 000	1 519 000
Short-Term Group Debt	0	0	0	89 000
Total Long-Term Debt	2 789 000	2 966 000	3 147 000	3 329 000
Creditors	42 000	4 000	6 000	48 000
Unpaid Taxes	62 000	53 000	69 000	56 000
Dividends	300 000	180 000	200 000	1 400 000
Other Current Debt	0	3 000	14 000	13 000
Total Current Debt	470 000	293 000	361 000	1 631 000
Total Equity and Debt	4 699 000	4 784 000	5 031 000	6 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,86 %	11,99 %	13,39 %	7,57 %
Debt-to-Equity Ratio	1,94	1,94	2,07	2,19
Operating Profit Margin	68,61 %	60,29 %	70,49 %	53,02 %
Current Ratio	1,06	1,25	1,02	0,15
Quick Ratio	1,06	1,25	1,02	0,15
Equity Ratio	0,31	0,32	0,3	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %