EIDSNES EIENDOM AS

6013 ÅLESUND

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

2,97

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 257 000	1 224 000	1 183 000
Net Income	292 000	297 000	211 000	159 000
Total Assets	13 110 000	14 228 000	13 794 000	14 447 000
Total Equity	5 904 000	5 622 000	4 525 000	4 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 257 000	1 224 000	1 183 000
Expenditure	647 000	627 000	669 000	591 000
Operating Profit	681 000	630 000	555 000	592 000
Financial Income	0	0	0	0
Financial Costs	306 000	249 000	285 000	389 000
Financial Balance	−306 000	−249 000	−285 000	−389 000
Earnings Before Tax	375 000	381 000	270 000	204 000
Tax	82 000	84 000	59 000	45 000
Net Income	292 000	297 000	211 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 564 000	12 937 000	13 371 000	13 804 000
Total Current Assets	546 000	1 291 000	424 000	643 000
Total Assets	13 110 000	14 228 000	13 794 000	14 447 000
Total Retained Equity	1 274 000	993 000	594 000	395 000
Total Equity	5 904 000	5 622 000	4 525 000	4 325 000
Total Long-Term Debt	7 022 000	8 487 000	9 160 000	9 904 000
Total Current Debt	184 000	119 000	109 000	218 000
Total Equity and Debt	13 110 000	14 228 000	13 794 000	14 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 328 000	1 257 000	1 224 000	1 183 000
Other Income	0	0	0	0
Revenue	1 328 000	1 257 000	1 224 000	1 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	439 000	433 000	433 000	414 000
Impairment	0	0	0	0
Expenditure	647 000	627 000	669 000	591 000
Operating Profit	681 000	630 000	555 000	592 000
Financial Income	0	0	0	0
Financial Costs	306 000	249 000	285 000	389 000
Financial Balance	−306 000	−249 000	−285 000	−389 000
Dividends	0	0	0	0
Net Income	292 000	297 000	211 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 504 000	12 918 000	13 331 000	13 745 000
Machinery and Plant Facilities	60 000	20 000	40 000	59 000
Fixtures	0	0	0	0
Total Tangible Assets	12 564 000	12 937 000	13 371 000	13 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 564 000	12 937 000	13 371 000	13 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	393 000	404 000	486 000
Total Current Assets	546 000	1 291 000	424 000	643 000
Total Assets	13 110 000	14 228 000	13 794 000	14 447 000
Total Equity	5 904 000	5 622 000	4 525 000	4 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 022 000	8 487 000	9 160 000	9 904 000
Creditors	40 000	12 000	44 000	9 000
Unpaid Taxes	46 000	23 000	0	15 000
Dividends	0	0	0	0
Other Current Debt	14 000	0	14 000	194 000
Total Current Debt	184 000	119 000	109 000	218 000
Total Equity and Debt	13 110 000	14 228 000	13 794 000	14 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	5,28 %	4,66 %	3,68 %
Debt-to-Equity Ratio	1,19	1,51	2,02	2,29
Operating Profit Margin	51,28 %	50,12 %	45,34 %	50,04 %
Current Ratio	2,97	10,85	3,89	2,95
Quick Ratio	2,97	10,85	3,89	2,95
Equity Ratio	0,45	0,4	0,33	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %