EIERSEKSJONSSAMEIET LINKEN ALLE

4950 RISØR

Finances

Share Ownership

Return on Equity

−41,07 %

Current Ratio

27,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	401 000	383 000	393 000	381 000
Net Income	−262 000	−121 000	103 000	76 000
Total Assets	662 000	913 000	1 022 000	924 000
Total Equity	638 000	900 000	1 021 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	401 000	383 000	393 000	381 000
Expenditure	667 000	505 000	296 000	313 000
Operating Profit	−267 000	−123 000	96 000	68 000
Financial Income	4 000	2 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	6 000	9 000
Earnings Before Tax	−262 000	−121 000	103 000	76 000
Tax	0	0	0	0
Net Income	−262 000	−121 000	103 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	662 000	913 000	1 022 000	924 000
Total Assets	662 000	913 000	1 022 000	924 000
Total Retained Equity	638 000	900 000	1 021 000	918 000
Total Equity	638 000	900 000	1 021 000	918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	13 000	1 000	6 000
Total Equity and Debt	662 000	913 000	1 022 000	924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	401 000	383 000	393 000	381 000
Revenue	401 000	383 000	393 000	381 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	47 000	21 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	667 000	505 000	296 000	313 000
Operating Profit	−267 000	−123 000	96 000	68 000
Financial Income	4 000	2 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	6 000	9 000
Dividends	0	0	0	0
Net Income	−262 000	−121 000	103 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	628 000	883 000	969 000	869 000
Total Current Assets	662 000	913 000	1 022 000	924 000
Total Assets	662 000	913 000	1 022 000	924 000
Total Equity	638 000	900 000	1 021 000	918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	5 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	8 000	0	0
Total Current Debt	24 000	13 000	1 000	6 000
Total Equity and Debt	662 000	913 000	1 022 000	924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,07 %	−13,44 %	10,09 %	8,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−66,58 %	−32,11 %	24,43 %	17,85 %
Current Ratio	27,58	70,23	1 022	154
Quick Ratio	27,58	70,23	1 022	154
Equity Ratio	0,96	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table