AXENTIA AS

3237 SANDEFJORD

Finances

Return on Equity

52,46 %

Current Ratio

45,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	127 000	50 000	53 000	234 000
Net Income	533 000	515 000	50 000	163 000
Total Assets	1 039 000	485 000	436 000	539 000
Total Equity	1 016 000	482 000	370 000	320 000

Income (NOK)	2022	2021	2020	2019
Revenue	127 000	50 000	53 000	234 000
Expenditure	33 000	37 000	16 000	23 000
Operating Profit	94 000	12 000	37 000	210 000
Financial Income	450 000	522 000	4 000	1 000
Financial Costs	2 000	1 000	0	2 000
Financial Balance	448 000	521 000	4 000	−1 000
Earnings Before Tax	542 000	534 000	41 000	209 000
Tax	9 000	19 000	−9 000	46 000
Net Income	533 000	515 000	50 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 039 000	485 000	436 000	539 000
Total Assets	1 039 000	485 000	436 000	539 000
Total Retained Equity	881 000	347 000	234 000	185 000
Total Equity	1 016 000	482 000	370 000	320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	2 000	67 000	219 000
Total Equity and Debt	1 039 000	485 000	436 000	539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 000	50 000	53 000	234 000
Other Income	0	0	0	0
Revenue	127 000	50 000	53 000	234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	37 000	16 000	23 000
Operating Profit	94 000	12 000	37 000	210 000
Financial Income	450 000	522 000	4 000	1 000
Financial Costs	2 000	1 000	0	2 000
Financial Balance	448 000	521 000	4 000	−1 000
Dividends	0	402 000	0	160 000
Net Income	533 000	515 000	50 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	415 000	415 000	415 000	415 000
Cash, Bank	600 000	57 000	9 000	103 000
Total Current Assets	1 039 000	485 000	436 000	539 000
Total Assets	1 039 000	485 000	436 000	539 000
Total Equity	1 016 000	482 000	370 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	4 000	10 000
Unpaid Taxes	0	−12 000	−6 000	−7 000
Dividends	0	402 000	0	160 000
Other Current Debt	6 000	0	0	0
Total Current Debt	23 000	2 000	67 000	219 000
Total Equity and Debt	1 039 000	485 000	436 000	539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,46 %	106,85 %	13,51 %	50,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,02 %	24 %	69,81 %	89,74 %
Current Ratio	45,17	242,5	6,51	2,46
Quick Ratio	45,17	242,5	6,51	2,46
Equity Ratio	0,98	0,99	0,85	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %