LANDSVERK EIENDOM AS

3681 NOTODDEN

Finances

Share Ownership

Return on Equity

0,7 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 866 000	2 768 000	2 721 000	2 672 000
Net Income	65 000	1 539 000	1 204 000	959 000
Total Assets	13 112 000	12 698 000	13 645 000	12 907 000
Total Equity	9 297 000	9 231 000	7 692 000	6 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 866 000	2 768 000	2 721 000	2 672 000
Expenditure	2 717 000	643 000	911 000	1 132 000
Operating Profit	148 000	2 124 000	1 810 000	1 540 000
Financial Income	33 000	1 000	2 000	6 000
Financial Costs	96 000	121 000	226 000	278 000
Financial Balance	−63 000	−120 000	−224 000	−272 000
Earnings Before Tax	85 000	2 004 000	1 587 000	1 269 000
Tax	20 000	465 000	383 000	310 000
Net Income	65 000	1 539 000	1 204 000	959 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 946 000	11 827 000	12 245 000	12 717 000
Total Current Assets	1 166 000	870 000	1 400 000	190 000
Total Assets	13 112 000	12 698 000	13 645 000	12 907 000
Total Retained Equity	8 797 000	8 731 000	7 192 000	5 989 000
Total Equity	9 297 000	9 231 000	7 692 000	6 489 000
Total Long-Term Debt	2 500 000	2 550 000	4 825 000	5 500 000
Total Current Debt	1 316 000	916 000	1 127 000	919 000
Total Equity and Debt	13 112 000	12 698 000	13 645 000	12 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 866 000	2 768 000	2 721 000	2 672 000
Revenue	2 866 000	2 768 000	2 721 000	2 672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	306 000	417 000	473 000	473 000
Impairment	0	0	0	0
Expenditure	2 717 000	643 000	911 000	1 132 000
Operating Profit	148 000	2 124 000	1 810 000	1 540 000
Financial Income	33 000	1 000	2 000	6 000
Financial Costs	96 000	121 000	226 000	278 000
Financial Balance	−63 000	−120 000	−224 000	−272 000
Dividends	0	0	0	0
Net Income	65 000	1 539 000	1 204 000	959 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 946 000	11 827 000	12 245 000	12 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 946 000	11 827 000	12 245 000	12 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 946 000	11 827 000	12 245 000	12 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	691 000	870 000	1 390 000	180 000
Total Current Assets	1 166 000	870 000	1 400 000	190 000
Total Assets	13 112 000	12 698 000	13 645 000	12 907 000
Total Equity	9 297 000	9 231 000	7 692 000	6 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	2 550 000	4 825 000	5 500 000
Creditors	1 088 000	33 000	10 000	33 000
Unpaid Taxes	0	109 000	111 000	90 000
Dividends	0	0	0	0
Other Current Debt	207 000	309 000	623 000	486 000
Total Current Debt	1 316 000	916 000	1 127 000	919 000
Total Equity and Debt	13 112 000	12 698 000	13 645 000	12 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,7 %	16,67 %	15,65 %	14,78 %
Debt-to-Equity Ratio	0,27	0,28	0,63	0,85
Operating Profit Margin	5,16 %	76,73 %	66,52 %	57,63 %
Current Ratio	0,89	0,95	1,24	0,21
Quick Ratio	0,89	0,95	1,24	0,21
Equity Ratio	0,71	0,73	0,56	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %