STANDARN DEKK AS

5450 SUNDE I SUNNHORDLAND

Finances

Share Ownership

Return on Equity

15,97 %

Current Ratio

2,03

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 229 000	4 474 000	3 694 000	3 288 000
Net Income	122 000	262 000	163 000	272 000
Total Assets	1 610 000	1 712 000	1 336 000	507 000
Total Equity	764 000	642 000	380 000	217 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 229 000	4 474 000	3 694 000	3 288 000
Expenditure	4 014 000	4 091 000	3 453 000	2 992 000
Operating Profit	215 000	384 000	241 000	296 000
Financial Income	0	0	0	0
Financial Costs	47 000	48 000	32 000	11 000
Financial Balance	−47 000	−48 000	−32 000	−11 000
Earnings Before Tax	168 000	336 000	209 000	285 000
Tax	46 000	74 000	46 000	13 000
Net Income	122 000	262 000	163 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	615 000	552 000	74 000
Total Current Assets	1 060 000	1 097 000	784 000	433 000
Total Assets	1 610 000	1 712 000	1 336 000	507 000
Total Retained Equity	664 000	542 000	280 000	117 000
Total Equity	764 000	642 000	380 000	217 000
Total Long-Term Debt	323 000	362 000	387 000	0
Total Current Debt	522 000	709 000	570 000	290 000
Total Equity and Debt	1 610 000	1 712 000	1 336 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 856 000	4 013 000	3 245 000	2 974 000
Other Income	372 000	461 000	449 000	314 000
Revenue	4 229 000	4 474 000	3 694 000	3 288 000
Cost of Goods Sold	2 616 000	2 821 000	2 270 000	1 922 000
Salary Costs	937 000	900 000	730 000	703 000
Depreciation	65 000	47 000	23 000	14 000
Impairment	0	0	0	0
Expenditure	4 014 000	4 091 000	3 453 000	2 992 000
Operating Profit	215 000	384 000	241 000	296 000
Financial Income	0	0	0	0
Financial Costs	47 000	48 000	32 000	11 000
Financial Balance	−47 000	−48 000	−32 000	−11 000
Dividends	0	0	0	0
Net Income	122 000	262 000	163 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	6 000
Real Eastate	475 000	485 000	495 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	130 000	50 000	68 000
Total Tangible Assets	550 000	615 000	545 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	615 000	552 000	74 000
Stock	259 000	209 000	308 000	247 000
Total Investments	0	0	0	0
Cash, Bank	457 000	524 000	435 000	82 000
Total Current Assets	1 060 000	1 097 000	784 000	433 000
Total Assets	1 610 000	1 712 000	1 336 000	507 000
Total Equity	764 000	642 000	380 000	217 000
Short-Term Group Debt	0	0	−4 000	1 000
Total Long-Term Debt	323 000	362 000	387 000	0
Creditors	160 000	−14 000	−2 000	22 000
Unpaid Taxes	206 000	275 000	151 000	157 000
Dividends	0	0	0	0
Other Current Debt	92 000	91 000	86 000	91 000
Total Current Debt	522 000	709 000	570 000	290 000
Total Equity and Debt	1 610 000	1 712 000	1 336 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,97 %	40,81 %	42,89 %	125,35 %
Debt-to-Equity Ratio	0,42	0,56	1,02	0
Operating Profit Margin	5,08 %	8,58 %	6,52 %	9 %
Current Ratio	2,03	1,55	1,38	1,49
Quick Ratio	4,03	2,19	2,99	10,07
Equity Ratio	0,47	0,38	0,28	0,43
Gross Profit Margin	38,14 %	36,95 %	38,55 %	41,55 %