BLÅVEISRINGEN BOLIGSAMEIE 5

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

24,06 %

Current Ratio

50,29

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	177 000	176 000	170 000	165 000
Net Income	83 000	108 000	101 000	102 000
Total Assets	352 000	267 000	208 000	152 000
Total Equity	345 000	262 000	154 000	53 000

Income (NOK)	2020	2019	2018	2017
Revenue	177 000	176 000	170 000	165 000
Expenditure	94 000	68 000	66 000	55 000
Operating Profit	83 000	108 000	105 000	111 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	1 000	5 000	9 000
Financial Balance	0	0	−4 000	−9 000
Earnings Before Tax	83 000	108 000	101 000	102 000
Tax	0	0	0	0
Net Income	83 000	108 000	101 000	102 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	352 000	267 000	208 000	152 000
Total Assets	352 000	267 000	208 000	152 000
Total Retained Equity	345 000	262 000	154 000	53 000
Total Equity	345 000	262 000	154 000	53 000
Total Long-Term Debt	0	0	38 000	95 000
Total Current Debt	7 000	5 000	16 000	4 000
Total Equity and Debt	352 000	267 000	208 000	152 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	175 000	175 000	170 000	165 000
Other Income	2 000	0	0	0
Revenue	177 000	176 000	170 000	165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	68 000	66 000	55 000
Operating Profit	83 000	108 000	105 000	111 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	1 000	5 000	9 000
Financial Balance	0	0	−4 000	−9 000
Dividends	0	0	0	0
Net Income	83 000	108 000	101 000	102 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	264 000	201 000	142 000
Total Current Assets	352 000	267 000	208 000	152 000
Total Assets	352 000	267 000	208 000	152 000
Total Equity	345 000	262 000	154 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	38 000	95 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	16 000	4 000
Total Current Debt	7 000	5 000	16 000	4 000
Total Equity and Debt	352 000	267 000	208 000	152 000

Financial indicators	2020	2019	2018	2017
Return on Equity	24,06 %	41,22 %	65,58 %	192,45 %
Debt-to-Equity Ratio	0	0	0,25	1,79
Operating Profit Margin	46,89 %	61,36 %	61,76 %	67,27 %
Current Ratio	50,29	53,4	13	38
Quick Ratio	50,29	53,4	13	38
Equity Ratio	0,98	0,98	0,74	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table