PRINSESSEALLEEN 8 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

104,77 %

Current Ratio

4,48

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 925 000	0	0	0
Net Income	64 229 000	−199 000	−196 000	−248 000
Total Assets	100 902 000	21 964 000	21 889 000	23 925 000
Total Equity	61 307 000	12 911 000	13 109 000	13 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 925 000	0	0	0
Expenditure	22 000	51 000	43 000	44 000
Operating Profit	80 904 000	−51 000	−43 000	−44 000
Financial Income	1 473 000	0	0	0
Financial Costs	31 000	204 000	209 000	274 000
Financial Balance	1 442 000	−204 000	−209 000	−274 000
Earnings Before Tax	82 345 000	−255 000	−251 000	−318 000
Tax	18 116 000	−56 000	−55 000	−70 000
Net Income	64 229 000	−199 000	−196 000	−248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 214 000	21 139 000	21 139 000
Total Current Assets	100 902 000	750 000	750 000	2 786 000
Total Assets	100 902 000	21 964 000	21 889 000	23 925 000
Total Retained Equity	59 532 000	11 136 000	11 335 000	11 531 000
Total Equity	61 307 000	12 911 000	13 109 000	13 305 000
Total Long-Term Debt	17 059 000	3 409 000	3 465 000	3 520 000
Total Current Debt	22 536 000	5 644 000	5 315 000	7 100 000
Total Equity and Debt	100 902 000	21 964 000	21 889 000	23 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 925 000	0	0	0
Revenue	80 925 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	51 000	43 000	44 000
Operating Profit	80 904 000	−51 000	−43 000	−44 000
Financial Income	1 473 000	0	0	0
Financial Costs	31 000	204 000	209 000	274 000
Financial Balance	1 442 000	−204 000	−209 000	−274 000
Dividends	0	0	0	0
Net Income	64 229 000	−199 000	−196 000	−248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	21 214 000	21 139 000	21 139 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	21 214 000	21 139 000	21 139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	21 214 000	21 139 000	21 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	100 902 000	750 000	750 000	2 786 000
Total Assets	100 902 000	21 964 000	21 889 000	23 925 000
Total Equity	61 307 000	12 911 000	13 109 000	13 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 059 000	3 409 000	3 465 000	3 520 000
Creditors	2 237 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 299 000	5 644 000	5 315 000	7 100 000
Total Current Debt	22 536 000	5 644 000	5 315 000	7 100 000
Total Equity and Debt	100 902 000	21 964 000	21 889 000	23 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,77 %	−1,54 %	−1,5 %	−1,86 %
Debt-to-Equity Ratio	0,28	0,26	0,26	0,26
Operating Profit Margin	99,97 %	-	-	-
Current Ratio	4,48	0,13	0,14	0,39
Quick Ratio	4,48	0,13	0,14	0,39
Equity Ratio	0,61	0,59	0,6	0,56
Gross Profit Margin	100 %	-	-	-