company

SAMEIET STADIONBYGGET

8006 BODØ

Finances

Share Ownership

Return on Equity

−24,1 %

Current Ratio

3,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	862 000	689 000	894 000	408 000
Net Income	−40 000	−57 000	126 000	14 000
Total Assets	236 000	287 000	334 000	277 000
Total Equity	166 000	207 000	264 000	138 000

Income (NOK)	2022	2021	2020	2019
Revenue	862 000	689 000	894 000	408 000
Expenditure	905 000	747 000	769 000	395 000
Operating Profit	−43 000	−58 000	125 000	13 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	2 000
Earnings Before Tax	−40 000	−57 000	126 000	14 000
Tax	0	0	0	0
Net Income	−40 000	−57 000	126 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	236 000	287 000	334 000	277 000
Total Assets	236 000	287 000	334 000	277 000
Total Retained Equity	166 000	207 000	264 000	138 000
Total Equity	166 000	207 000	264 000	138 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	80 000	70 000	139 000
Total Equity and Debt	236 000	287 000	334 000	277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	862 000	689 000	894 000	408 000
Revenue	862 000	689 000	894 000	408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	43 000	85 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	905 000	747 000	769 000	395 000
Operating Profit	−43 000	−58 000	125 000	13 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−40 000	−57 000	126 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	231 000	282 000	231 000
Total Current Assets	236 000	287 000	334 000	277 000
Total Assets	236 000	287 000	334 000	277 000
Total Equity	166 000	207 000	264 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	80 000	65 000	66 000
Unpaid Taxes	0	0	0	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	59 000
Total Current Debt	70 000	80 000	70 000	139 000
Total Equity and Debt	236 000	287 000	334 000	277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,1 %	−27,54 %	47,73 %	10,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,99 %	−8,42 %	13,98 %	3,19 %
Current Ratio	3,37	3,59	4,77	1,99
Quick Ratio	3,37	3,59	4,77	1,99
Equity Ratio	0,7	0,72	0,79	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English