STANJA AS

2150 ÅRNES

Finances

Return on Equity

29,23 %

Current Ratio

1 311

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 731 000	3 741 000	−7 000	10 000
Total Assets	16 189 000	11 458 000	7 716 000	6 223 000
Total Equity	16 188 000	11 457 000	7 716 000	5 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	17 000	13 000	5 000
Operating Profit	−15 000	−17 000	−13 000	−5 000
Financial Income	4 802 000	3 776 000	4 000	21 000
Financial Costs	0	0	0	3 000
Financial Balance	4 802 000	3 776 000	4 000	18 000
Earnings Before Tax	4 787 000	3 759 000	−9 000	13 000
Tax	56 000	19 000	−2 000	3 000
Net Income	4 731 000	3 741 000	−7 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 568 000	7 967 000	7 341 000	5 243 000
Total Current Assets	2 622 000	3 491 000	375 000	980 000
Total Assets	16 189 000	11 458 000	7 716 000	6 223 000
Total Retained Equity	13 346 000	8 615 000	4 874 000	4 881 000
Total Equity	16 188 000	11 457 000	7 716 000	5 023 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	1 200 000
Total Equity and Debt	16 189 000	11 458 000	7 716 000	6 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	17 000	13 000	5 000
Operating Profit	−15 000	−17 000	−13 000	−5 000
Financial Income	4 802 000	3 776 000	4 000	21 000
Financial Costs	0	0	0	3 000
Financial Balance	4 802 000	3 776 000	4 000	18 000
Dividends	0	0	0	0
Net Income	4 731 000	3 741 000	−7 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	86 000	105 000	103 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 538 000	7 881 000	7 236 000	5 140 000
Total Fixed Assets	13 568 000	7 967 000	7 341 000	5 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 622 000	3 491 000	375 000	980 000
Total Current Assets	2 622 000	3 491 000	375 000	980 000
Total Assets	16 189 000	11 458 000	7 716 000	6 223 000
Total Equity	16 188 000	11 457 000	7 716 000	5 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	0	1 200 000
Total Current Debt	2 000	2 000	0	1 200 000
Total Equity and Debt	16 189 000	11 458 000	7 716 000	6 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,23 %	32,65 %	−0,09 %	0,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 311	1 745,5	-	0,82
Quick Ratio	1 311	1 745,5	-	0,82
Equity Ratio	1	1	1	0,81
Gross Profit Margin	-	-	-	-