SELVAAG BOLIG LANGHUS AS

0380 OSLO

Finances

Return on Equity

124,16 %

Current Ratio

2,76

Debt-to-Equity Ratio

20,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	257 239 000	185 508 000	0	0
Net Income	14 925 000	8 562 000	−2 559 000	−2 320 000
Total Assets	352 318 000	302 385 000	173 532 000	165 378 000
Total Equity	12 021 000	13 486 000	12 482 000	11 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	257 239 000	185 508 000	0	0
Expenditure	238 716 000	175 062 000	3 286 000	2 970 000
Operating Profit	18 522 000	10 446 000	−3 286 000	−2 970 000
Financial Income	1 000	0	6 000	14 000
Financial Costs	5 000	3 000	1 000	14 000
Financial Balance	−4 000	−3 000	5 000	0
Earnings Before Tax	18 518 000	10 443 000	−3 281 000	−2 970 000
Tax	3 594 000	1 881 000	−722 000	−650 000
Net Income	14 925 000	8 562 000	−2 559 000	−2 320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 085 000	114 938 000	0	0
Total Current Assets	256 233 000	187 447 000	173 532 000	165 378 000
Total Assets	352 318 000	302 385 000	173 532 000	165 378 000
Total Retained Equity	−17 255 000	−15 790 000	−16 793 000	−14 234 000
Total Equity	12 021 000	13 486 000	12 482 000	11 144 000
Total Long-Term Debt	247 343 000	246 483 000	131 547 000	154 230 000
Total Current Debt	92 954 000	42 416 000	29 503 000	4 000
Total Equity and Debt	352 318 000	302 385 000	173 532 000	165 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	257 239 000	185 508 000	0	0
Other Income	0	0	0	0
Revenue	257 239 000	185 508 000	0	0
Cost of Goods Sold	233 562 000	168 988 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	238 716 000	175 062 000	3 286 000	2 970 000
Operating Profit	18 522 000	10 446 000	−3 286 000	−2 970 000
Financial Income	1 000	0	6 000	14 000
Financial Costs	5 000	3 000	1 000	14 000
Financial Balance	−4 000	−3 000	5 000	0
Dividends	0	0	0	0
Net Income	14 925 000	8 562 000	−2 559 000	−2 320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	96 085 000	114 938 000	0	0
Total Fixed Assets	96 085 000	114 938 000	0	0
Stock	252 227 000	183 021 000	162 802 000	4 786 000
Total Investments	0	0	0	0
Cash, Bank	3 689 000	3 101 000	4 699 000	1 140 000
Total Current Assets	256 233 000	187 447 000	173 532 000	165 378 000
Total Assets	352 318 000	302 385 000	173 532 000	165 378 000
Total Equity	12 021 000	13 486 000	12 482 000	11 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	247 343 000	246 483 000	131 547 000	154 230 000
Creditors	43 000	12 541 000	14 554 000	0
Unpaid Taxes	0	0	71 000	4 000
Dividends	0	0	0	0
Other Current Debt	92 911 000	29 875 000	14 877 000	0
Total Current Debt	92 954 000	42 416 000	29 503 000	4 000
Total Equity and Debt	352 318 000	302 385 000	173 532 000	165 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,16 %	63,49 %	−20,5 %	−20,82 %
Debt-to-Equity Ratio	20,58	18,28	10,54	13,84
Operating Profit Margin	7,2 %	5,63 %	-	-
Current Ratio	2,76	4,42	5,88	41 344,5
Quick Ratio	−1,61	−1,33	−1,3	−34,58
Equity Ratio	0,03	0,04	0,07	0,07
Gross Profit Margin	9,2 %	8,91 %	-	-