BLANKBYGDA EIENDOM AS

8294 HAMARØY

Finances

Share Ownership

Return on Equity

27,41 %

Current Ratio

0,27

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 380 000	1 378 000	1 347 000	1 294 000
Net Income	532 000	505 000	394 000	86 000
Total Assets	20 020 000	20 019 000	20 598 000	26 794 000
Total Equity	1 941 000	1 408 000	903 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 380 000	1 378 000	1 347 000	1 294 000
Expenditure	355 000	446 000	357 000	447 000
Operating Profit	1 025 000	933 000	990 000	846 000
Financial Income	0	0	0	0
Financial Costs	342 000	285 000	494 000	735 000
Financial Balance	−342 000	−285 000	−494 000	−735 000
Earnings Before Tax	683 000	648 000	496 000	111 000
Tax	150 000	142 000	102 000	24 000
Net Income	532 000	505 000	394 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 327 000	16 327 000	16 327 000	16 327 000
Total Current Assets	3 693 000	3 692 000	4 271 000	10 468 000
Total Assets	20 020 000	20 019 000	20 598 000	26 794 000
Total Retained Equity	1 888 000	1 355 000	850 000	456 000
Total Equity	1 941 000	1 408 000	903 000	509 000
Total Long-Term Debt	4 304 000	4 593 000	4 850 000	24 780 000
Total Current Debt	13 775 000	14 018 000	14 846 000	1 506 000
Total Equity and Debt	20 020 000	20 019 000	20 598 000	26 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 380 000	1 378 000	1 347 000	1 294 000
Revenue	1 380 000	1 378 000	1 347 000	1 294 000
Cost of Goods Sold	0	10 000	2 000	1 000
Salary Costs	0	−2 000	0	22 000
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	355 000	446 000	357 000	447 000
Operating Profit	1 025 000	933 000	990 000	846 000
Financial Income	0	0	0	0
Financial Costs	342 000	285 000	494 000	735 000
Financial Balance	−342 000	−285 000	−494 000	−735 000
Dividends	0	0	0	0
Net Income	532 000	505 000	394 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 230 000	16 230 000	16 230 000	16 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	96 000	96 000	96 000
Total Tangible Assets	16 327 000	16 327 000	16 327 000	16 327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 327 000	16 327 000	16 327 000	16 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	274 000	201 000	0
Total Current Assets	3 693 000	3 692 000	4 271 000	10 468 000
Total Assets	20 020 000	20 019 000	20 598 000	26 794 000
Total Equity	1 941 000	1 408 000	903 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 304 000	4 593 000	4 850 000	24 780 000
Creditors	90 000	96 000	66 000	−12 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	62 000	70 000	702 000	1 490 000
Total Current Debt	13 775 000	14 018 000	14 846 000	1 506 000
Total Equity and Debt	20 020 000	20 019 000	20 598 000	26 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,41 %	35,87 %	43,63 %	16,9 %
Debt-to-Equity Ratio	2,22	3,26	5,37	48,68
Operating Profit Margin	74,28 %	67,71 %	73,5 %	65,38 %
Current Ratio	0,27	0,26	0,29	6,95
Quick Ratio	0,27	0,26	0,29	6,95
Equity Ratio	0,1	0,07	0,04	0,02
Gross Profit Margin	100 %	99,27 %	99,85 %	99,92 %