SANDEFJORD BYGG & EIENDOM AS

3219 SANDEFJORD

Finances

Share Ownership

Return on Equity

74,13 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	22 315 000	0	0
Net Income	−1 166 000	15 000	−158 000	−160 000
Total Assets	2 937 000	3 432 000	21 665 000	6 585 000
Total Equity	−1 573 000	−407 000	−422 000	−264 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	22 315 000	0	0
Expenditure	1 035 000	22 187 000	27 000	22 000
Operating Profit	−1 035 000	128 000	−27 000	−23 000
Financial Income	0	0	0	0
Financial Costs	131 000	113 000	131 000	138 000
Financial Balance	−131 000	−113 000	−131 000	−138 000
Earnings Before Tax	−1 166 000	15 000	−158 000	−160 000
Tax	0	0	0	0
Net Income	−1 166 000	15 000	−158 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 937 000	3 432 000	21 665 000	6 585 000
Total Assets	2 937 000	3 432 000	21 665 000	6 585 000
Total Retained Equity	−1 673 000	−507 000	−522 000	−364 000
Total Equity	−1 573 000	−407 000	−422 000	−264 000
Total Long-Term Debt	779 000	721 000	1 000 000	784 000
Total Current Debt	3 731 000	3 118 000	21 087 000	6 065 000
Total Equity and Debt	2 937 000	3 432 000	21 665 000	6 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	22 315 000	0	0
Other Income	0	0	0	0
Revenue	0	22 315 000	0	0
Cost of Goods Sold	1 000 000	22 163 000	0	−2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 035 000	22 187 000	27 000	22 000
Operating Profit	−1 035 000	128 000	−27 000	−23 000
Financial Income	0	0	0	0
Financial Costs	131 000	113 000	131 000	138 000
Financial Balance	−131 000	−113 000	−131 000	−138 000
Dividends	0	0	0	0
Net Income	−1 166 000	15 000	−158 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 935 000	2 935 000	21 611 000	6 578 000
Total Investments	0	0	0	0
Cash, Bank	1 000	496 000	54 000	7 000
Total Current Assets	2 937 000	3 432 000	21 665 000	6 585 000
Total Assets	2 937 000	3 432 000	21 665 000	6 585 000
Total Equity	−1 573 000	−407 000	−422 000	−264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	779 000	721 000	1 000 000	784 000
Creditors	1 178 000	575 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	145 000	1 658 000	3 658 000
Total Current Debt	3 731 000	3 118 000	21 087 000	6 065 000
Total Equity and Debt	2 937 000	3 432 000	21 665 000	6 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,13 %	−3,69 %	37,44 %	60,61 %
Debt-to-Equity Ratio	−0,5	−1,77	−2,37	−2,97
Operating Profit Margin	-	0,57 %	-	-
Current Ratio	0,79	1,1	1,03	1,09
Quick Ratio	3,69	18,75	−41,35	−12,84
Equity Ratio	−0,54	−0,12	−0,02	−0,04
Gross Profit Margin	-	0,68 %	-	-