TRC EIENDOM AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

−39,23 %

Current Ratio

5,57

Debt-to-Equity Ratio

7,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	452 000	282 000	285 000
Net Income	−153 000	202 000	−102 000	9 000
Total Assets	3 320 000	2 220 000	4 498 000	4 665 000
Total Equity	390 000	283 000	80 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	452 000	282 000	285 000
Expenditure	228 000	132 000	150 000	128 000
Operating Profit	−42 000	319 000	133 000	157 000
Financial Income	0	0	0	0
Financial Costs	111 000	96 000	147 000	145 000
Financial Balance	−111 000	−96 000	−147 000	−145 000
Earnings Before Tax	−153 000	223 000	−14 000	12 000
Tax	0	21 000	88 000	3 000
Net Income	−153 000	202 000	−102 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 281 000	2 090 000	4 427 000	4 538 000
Total Current Assets	39 000	129 000	71 000	127 000
Total Assets	3 320 000	2 220 000	4 498 000	4 665 000
Total Retained Equity	96 000	249 000	46 000	148 000
Total Equity	390 000	283 000	80 000	182 000
Total Long-Term Debt	2 923 000	1 914 000	4 402 000	4 451 000
Total Current Debt	7 000	23 000	16 000	32 000
Total Equity and Debt	3 320 000	2 220 000	4 498 000	4 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	186 000	452 000	282 000	285 000
Revenue	186 000	452 000	282 000	285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	24 000	47 000	46 000
Impairment	0	0	0	0
Expenditure	228 000	132 000	150 000	128 000
Operating Profit	−42 000	319 000	133 000	157 000
Financial Income	0	0	0	0
Financial Costs	111 000	96 000	147 000	145 000
Financial Balance	−111 000	−96 000	−147 000	−145 000
Dividends	0	0	0	0
Net Income	−153 000	202 000	−102 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	81 000
Real Eastate	3 271 000	2 077 000	4 410 000	4 456 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	13 000	17 000	0
Total Tangible Assets	3 281 000	2 090 000	4 427 000	4 456 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 281 000	2 090 000	4 427 000	4 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	113 000	59 000	103 000
Total Current Assets	39 000	129 000	71 000	127 000
Total Assets	3 320 000	2 220 000	4 498 000	4 665 000
Total Equity	390 000	283 000	80 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 923 000	1 914 000	4 402 000	4 451 000
Creditors	0	0	8 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	2 000	2 000	11 000
Total Current Debt	7 000	23 000	16 000	32 000
Total Equity and Debt	3 320 000	2 220 000	4 498 000	4 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,23 %	71,38 %	−127,5 %	4,95 %
Debt-to-Equity Ratio	7,49	6,76	55,03	24,46
Operating Profit Margin	−22,58 %	70,58 %	47,16 %	55,09 %
Current Ratio	5,57	5,61	4,44	3,97
Quick Ratio	5,57	5,61	4,44	3,97
Equity Ratio	0,12	0,13	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %