MEKJARVIK EIENDOM AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

−34,2 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−582 000	−604 000	−1 096 000	−1 003 000
Total Assets	22 202 000	22 633 000	21 523 000	21 430 000
Total Equity	1 702 000	2 284 000	2 284 000	2 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	102 000	145 000	519 000	384 000
Operating Profit	−102 000	−145 000	−519 000	−384 000
Financial Income	0	0	−577 000	−619 000
Financial Costs	480 000	459 000	0	0
Financial Balance	−480 000	−459 000	−577 000	−619 000
Earnings Before Tax	−582 000	−604 000	−1 096 000	−1 003 000
Tax	0	0	0	0
Net Income	−582 000	−604 000	−1 096 000	−1 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 048 000	21 873 000	20 269 000	20 269 000
Total Current Assets	155 000	760 000	1 253 000	1 160 000
Total Assets	22 202 000	22 633 000	21 523 000	21 430 000
Total Retained Equity	127 000	127 000	127 000	0
Total Equity	1 702 000	2 284 000	2 284 000	2 284 000
Total Long-Term Debt	0	0	19 238 000	19 145 000
Total Current Debt	20 500 000	20 349 000	0	0
Total Equity and Debt	22 202 000	22 633 000	21 523 000	21 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	145 000	519 000	384 000
Operating Profit	−102 000	−145 000	−519 000	−384 000
Financial Income	0	0	−577 000	−619 000
Financial Costs	480 000	459 000	0	0
Financial Balance	−480 000	−459 000	−577 000	−619 000
Dividends	0	0	0	0
Net Income	−582 000	−604 000	−1 096 000	−1 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 048 000	21 873 000	20 269 000	20 269 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 048 000	21 873 000	20 269 000	20 269 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 048 000	21 873 000	20 269 000	20 269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	156 000	157 000	157 000
Total Current Assets	155 000	760 000	1 253 000	1 160 000
Total Assets	22 202 000	22 633 000	21 523 000	21 430 000
Total Equity	1 702 000	2 284 000	2 284 000	2 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	19 238 000	19 145 000
Creditors	54 000	688 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 447 000	19 661 000	0	0
Total Current Debt	20 500 000	20 349 000	0	0
Total Equity and Debt	22 202 000	22 633 000	21 523 000	21 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,2 %	−26,44 %	−47,99 %	−43,91 %
Debt-to-Equity Ratio	0	0	8,42	8,38
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,04	-	-
Quick Ratio	0,01	0,04	-	-
Equity Ratio	0,08	0,1	0,11	0,11
Gross Profit Margin	-	-	-	-