JIPPI AS

2435 BRASKEREIDFOSS

Finances

Share Ownership

Return on Equity

36,66 %

Current Ratio

4,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 431 000	2 076 000	2 011 000	1 953 000
Net Income	1 536 000	1 446 000	1 408 000	1 398 000
Total Assets	4 758 000	3 157 000	3 200 000	2 785 000
Total Equity	4 190 000	2 654 000	1 208 000	1 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 431 000	2 076 000	2 011 000	1 953 000
Expenditure	497 000	230 000	213 000	205 000
Operating Profit	1 934 000	1 846 000	1 798 000	1 748 000
Financial Income	36 000	8 000	7 000	45 000
Financial Costs	0	0	0	0
Financial Balance	36 000	8 000	7 000	45 000
Earnings Before Tax	1 969 000	1 853 000	1 806 000	1 793 000
Tax	433 000	408 000	397 000	394 000
Net Income	1 536 000	1 446 000	1 408 000	1 398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 275 000	2 415 000	1 257 000	1 360 000
Total Current Assets	2 483 000	742 000	1 943 000	1 425 000
Total Assets	4 758 000	3 157 000	3 200 000	2 785 000
Total Retained Equity	4 090 000	2 554 000	1 108 000	1 200 000
Total Equity	4 190 000	2 654 000	1 208 000	1 300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	568 000	503 000	1 991 000	1 485 000
Total Equity and Debt	4 758 000	3 157 000	3 200 000	2 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 431 000	2 076 000	2 011 000	1 953 000
Other Income	0	0	0	0
Revenue	2 431 000	2 076 000	2 011 000	1 953 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	147 000	123 000	114 000	115 000
Impairment	0	0	0	0
Expenditure	497 000	230 000	213 000	205 000
Operating Profit	1 934 000	1 846 000	1 798 000	1 748 000
Financial Income	36 000	8 000	7 000	45 000
Financial Costs	0	0	0	0
Financial Balance	36 000	8 000	7 000	45 000
Dividends	0	0	1 500 000	1 000 000
Net Income	1 536 000	1 446 000	1 408 000	1 398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	52 000	50 000	40 000
Real Eastate	2 145 000	2 363 000	1 206 000	1 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	0	0	0
Total Tangible Assets	2 216 000	2 363 000	1 206 000	1 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 275 000	2 415 000	1 257 000	1 360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 483 000	508 000	1 943 000	1 425 000
Total Current Assets	2 483 000	742 000	1 943 000	1 425 000
Total Assets	4 758 000	3 157 000	3 200 000	2 785 000
Total Equity	4 190 000	2 654 000	1 208 000	1 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	93 000	0	0
Unpaid Taxes	97 000	0	84 000	81 000
Dividends	0	0	1 500 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	568 000	503 000	1 991 000	1 485 000
Total Equity and Debt	4 758 000	3 157 000	3 200 000	2 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,66 %	54,48 %	116,56 %	107,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,56 %	88,92 %	89,41 %	89,5 %
Current Ratio	4,37	1,48	0,98	0,96
Quick Ratio	4,37	1,48	0,98	0,96
Equity Ratio	0,88	0,84	0,38	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %