BETTYS BEAUTY SALONG AS

0470 OSLO

Finances

Share Ownership

Return on Equity

−117,39 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 054 000	2 863 000	2 782 000	3 687 000
Net Income	−135 000	−207 000	−107 000	148 000
Total Assets	572 000	694 000	913 000	1 260 000
Total Equity	115 000	251 000	484 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 054 000	2 863 000	2 782 000	3 687 000
Expenditure	3 190 000	3 068 000	2 916 000	3 497 000
Operating Profit	−135 000	−205 000	−134 000	190 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	−1 000	−2 000	−3 000	0
Earnings Before Tax	−135 000	−207 000	−137 000	190 000
Tax	0	0	−30 000	43 000
Net Income	−135 000	−207 000	−107 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	215 000	250 000	288 000
Total Current Assets	385 000	479 000	663 000	972 000
Total Assets	572 000	694 000	913 000	1 260 000
Total Retained Equity	15 000	151 000	384 000	521 000
Total Equity	115 000	251 000	484 000	621 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	456 000	443 000	429 000	636 000
Total Equity and Debt	572 000	694 000	913 000	1 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 054 000	2 863 000	2 723 000	3 687 000
Other Income	0	0	59 000	0
Revenue	3 054 000	2 863 000	2 782 000	3 687 000
Cost of Goods Sold	502 000	546 000	505 000	524 000
Salary Costs	1 845 000	1 674 000	1 576 000	2 112 000
Depreciation	29 000	35 000	38 000	35 000
Impairment	0	0	0	0
Expenditure	3 190 000	3 068 000	2 916 000	3 497 000
Operating Profit	−135 000	−205 000	−134 000	190 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	−1 000	−2 000	−3 000	0
Dividends	0	0	0	0
Net Income	−135 000	−207 000	−107 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	56 000	91 000	129 000
Total Tangible Assets	27 000	56 000	91 000	129 000
Total Fiancial Fixed Assets	160 000	159 000	159 000	159 000
Total Fixed Assets	187 000	215 000	250 000	288 000
Stock	96 000	84 000	99 000	116 000
Total Investments	0	0	0	0
Cash, Bank	278 000	366 000	534 000	790 000
Total Current Assets	385 000	479 000	663 000	972 000
Total Assets	572 000	694 000	913 000	1 260 000
Total Equity	115 000	251 000	484 000	621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	35 000	29 000	61 000	17 000
Unpaid Taxes	181 000	179 000	179 000	338 000
Dividends	0	0	0	0
Other Current Debt	240 000	235 000	189 000	239 000
Total Current Debt	456 000	443 000	429 000	636 000
Total Equity and Debt	572 000	694 000	913 000	1 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−117,39 %	−82,47 %	−22,11 %	23,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,42 %	−7,16 %	−4,82 %	5,15 %
Current Ratio	0,84	1,08	1,55	1,53
Quick Ratio	1,07	1,33	2,01	1,87
Equity Ratio	0,2	0,36	0,53	0,49
Gross Profit Margin	83,56 %	80,93 %	81,85 %	85,79 %