LOGNA AS

1357 BEKKESTUA

Finances

Return on Equity

43,37 %

Current Ratio

11,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 206 000	0
Net Income	5 982 000	2 590 000	4 794 000	1 649 000
Total Assets	15 054 000	10 769 000	10 729 000	6 532 000
Total Equity	13 794 000	9 172 000	7 580 000	3 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 206 000	0
Expenditure	−746 000	145 000	1 006 000	313 000
Operating Profit	746 000	−146 000	200 000	−313 000
Financial Income	6 504 000	2 806 000	5 020 000	1 964 000
Financial Costs	632 000	70 000	23 000	0
Financial Balance	5 872 000	2 736 000	4 997 000	1 964 000
Earnings Before Tax	6 619 000	2 590 000	5 197 000	1 651 000
Tax	636 000	0	403 000	1 000
Net Income	5 982 000	2 590 000	4 794 000	1 649 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	112 000	474 000	280 000
Total Current Assets	15 054 000	10 658 000	10 255 000	6 252 000
Total Assets	15 054 000	10 769 000	10 729 000	6 532 000
Total Retained Equity	13 694 000	9 072 000	7 480 000	3 187 000
Total Equity	13 794 000	9 172 000	7 580 000	3 287 000
Total Long-Term Debt	0	0	0	3 246 000
Total Current Debt	1 260 000	1 598 000	3 149 000	0
Total Equity and Debt	15 054 000	10 769 000	10 729 000	6 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 206 000	0
Other Income	0	0	0	0
Revenue	0	0	1 206 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	607 000	300 000	228 000	0
Depreciation	12 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	−746 000	145 000	1 006 000	313 000
Operating Profit	746 000	−146 000	200 000	−313 000
Financial Income	6 504 000	2 806 000	5 020 000	1 964 000
Financial Costs	632 000	70 000	23 000	0
Financial Balance	5 872 000	2 736 000	4 997 000	1 964 000
Dividends	860 000	0	501 000	0
Net Income	5 982 000	2 590 000	4 794 000	1 649 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	29 000	0
Total Tangible Assets	0	12 000	29 000	0
Total Fiancial Fixed Assets	0	100 000	445 000	280 000
Total Fixed Assets	0	112 000	474 000	280 000
Stock	0	0	0	0
Total Investments	5 604 000	5 063 000	3 761 000	3 550 000
Cash, Bank	9 450 000	5 538 000	6 404 000	2 538 000
Total Current Assets	15 054 000	10 658 000	10 255 000	6 252 000
Total Assets	15 054 000	10 769 000	10 729 000	6 532 000
Total Equity	13 794 000	9 172 000	7 580 000	3 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 246 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	860 000	0	501 000	0
Other Current Debt	0	1 600 000	3 246 000	0
Total Current Debt	1 260 000	1 598 000	3 149 000	0
Total Equity and Debt	15 054 000	10 769 000	10 729 000	6 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,37 %	28,24 %	63,25 %	50,17 %
Debt-to-Equity Ratio	0	0	0	0,99
Operating Profit Margin	-	-	16,58 %	-
Current Ratio	11,95	6,67	3,26	-
Quick Ratio	11,95	6,67	3,26	-
Equity Ratio	0,92	0,85	0,71	0,5
Gross Profit Margin	-	-	100 %	-