DOMINICUS EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

8,77 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	969 000	1 142 000	1 078 000	868 000
Net Income	397 000	505 000	272 000	310 000
Total Assets	4 755 000	6 383 000	6 249 000	6 154 000
Total Equity	4 526 000	5 651 000	5 651 000	5 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	969 000	1 142 000	1 078 000	868 000
Expenditure	492 000	494 000	731 000	478 000
Operating Profit	477 000	647 000	347 000	389 000
Financial Income	36 000	0	11 000	10 000
Financial Costs	4 000	1 000	9 000	0
Financial Balance	32 000	−1 000	2 000	10 000
Earnings Before Tax	509 000	647 000	349 000	399 000
Tax	112 000	142 000	76 000	88 000
Net Income	397 000	505 000	272 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 991 000	4 230 000	4 473 000	4 719 000
Total Current Assets	764 000	2 152 000	1 776 000	1 435 000
Total Assets	4 755 000	6 383 000	6 249 000	6 154 000
Total Retained Equity	2 426 000	3 551 000	3 551 000	3 578 000
Total Equity	4 526 000	5 651 000	5 651 000	5 678 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	229 000	732 000	598 000	476 000
Total Equity and Debt	4 755 000	6 383 000	6 249 000	6 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	969 000	1 142 000	1 078 000	868 000
Revenue	969 000	1 142 000	1 078 000	868 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	254 000	254 000	254 000	254 000
Impairment	0	0	0	0
Expenditure	492 000	494 000	731 000	478 000
Operating Profit	477 000	647 000	347 000	389 000
Financial Income	36 000	0	11 000	10 000
Financial Costs	4 000	1 000	9 000	0
Financial Balance	32 000	−1 000	2 000	10 000
Dividends	0	505 000	0	0
Net Income	397 000	505 000	272 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	25 000	13 000	5 000
Real Eastate	3 951 000	4 205 000	4 459 000	4 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 951 000	4 205 000	4 459 000	4 714 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 991 000	4 230 000	4 473 000	4 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	701 000	100 000	456 000	1 205 000
Total Current Assets	764 000	2 152 000	1 776 000	1 435 000
Total Assets	4 755 000	6 383 000	6 249 000	6 154 000
Total Equity	4 526 000	5 651 000	5 651 000	5 678 000
Short-Term Group Debt	50 000	47 000	393 000	417 000
Total Long-Term Debt	0	0	0	0
Creditors	26 000	13 000	188 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	505 000	0	0
Other Current Debt	26 000	14 000	17 000	3 000
Total Current Debt	229 000	732 000	598 000	476 000
Total Equity and Debt	4 755 000	6 383 000	6 249 000	6 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,77 %	8,94 %	4,81 %	5,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,23 %	56,65 %	32,19 %	44,82 %
Current Ratio	3,34	2,94	2,97	3,01
Quick Ratio	3,34	2,94	2,97	3,01
Equity Ratio	0,95	0,89	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %