company

HORDVIK SAMEIE K1

5015 BERGEN

Finances

Share Ownership

Return on Equity

11,91 %

Current Ratio

4,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 000	209 000	118 000	118 000
Net Income	43 000	40 000	19 000	32 000
Total Assets	438 000	406 000	340 000	320 000
Total Equity	361 000	318 000	278 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 000	209 000	118 000	118 000
Expenditure	206 000	170 000	100 000	88 000
Operating Profit	41 000	39 000	17 000	30 000
Financial Income	2 000	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	3 000
Earnings Before Tax	43 000	39 000	17 000	30 000
Tax	0	0	0	0
Net Income	43 000	40 000	19 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	144 000	181 000	0
Total Current Assets	330 000	262 000	159 000	320 000
Total Assets	438 000	406 000	340 000	320 000
Total Retained Equity	361 000	318 000	278 000	260 000
Total Equity	361 000	318 000	278 000	260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	88 000	62 000	60 000
Total Equity and Debt	438 000	406 000	340 000	320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	247 000	209 000	0	0
Other Income	0	0	118 000	118 000
Revenue	247 000	209 000	118 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	17 000	3 000
Depreciation	37 000	37 000	3 000	0
Impairment	0	0	0	0
Expenditure	206 000	170 000	100 000	88 000
Operating Profit	41 000	39 000	17 000	30 000
Financial Income	2 000	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	3 000
Dividends	0	0	0	0
Net Income	43 000	40 000	19 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	144 000	181 000	0
Total Tangible Assets	107 000	144 000	181 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	144 000	181 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	218 000	124 000	279 000
Total Current Assets	330 000	262 000	159 000	320 000
Total Assets	438 000	406 000	340 000	320 000
Total Equity	361 000	318 000	278 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	45 000	35 000	48 000
Unpaid Taxes	4 000	4 000	6 000	1 000
Dividends	0	0	0	0
Other Current Debt	41 000	39 000	22 000	11 000
Total Current Debt	76 000	88 000	62 000	60 000
Total Equity and Debt	438 000	406 000	340 000	320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,91 %	12,58 %	6,83 %	12,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,6 %	18,66 %	14,41 %	25,42 %
Current Ratio	4,34	2,98	2,56	5,33
Quick Ratio	4,34	2,98	2,56	5,33
Equity Ratio	0,82	0,78	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English