ROLANDS BYGG AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

8,49 %

Current Ratio

1,81

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 634 000	1 552 000	1 507 000	1 486 000
Net Income	951 000	878 000	914 000	772 000
Total Assets	12 037 000	12 099 000	12 019 000	11 583 000
Total Equity	11 200 000	10 249 000	9 371 000	8 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 634 000	1 552 000	1 507 000	1 486 000
Expenditure	414 000	396 000	278 000	410 000
Operating Profit	1 220 000	1 156 000	1 228 000	1 075 000
Financial Income	8 000	0	0	3 000
Financial Costs	8 000	31 000	57 000	89 000
Financial Balance	0	−31 000	−57 000	−86 000
Earnings Before Tax	1 220 000	1 125 000	1 171 000	990 000
Tax	268 000	248 000	258 000	218 000
Net Income	951 000	878 000	914 000	772 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 386 000	11 624 000	11 548 000	11 513 000
Total Current Assets	651 000	476 000	471 000	70 000
Total Assets	12 037 000	12 099 000	12 019 000	11 583 000
Total Retained Equity	7 898 000	6 947 000	6 069 000	5 156 000
Total Equity	11 200 000	10 249 000	9 371 000	8 457 000
Total Long-Term Debt	478 000	1 074 000	1 841 000	2 401 000
Total Current Debt	359 000	777 000	807 000	725 000
Total Equity and Debt	12 037 000	12 099 000	12 019 000	11 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 634 000	1 552 000	1 507 000	1 483 000
Other Income	0	0	0	3 000
Revenue	1 634 000	1 552 000	1 507 000	1 486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 000	73 000	51 000	116 000
Depreciation	237 000	235 000	209 000	194 000
Impairment	0	0	0	0
Expenditure	414 000	396 000	278 000	410 000
Operating Profit	1 220 000	1 156 000	1 228 000	1 075 000
Financial Income	8 000	0	0	3 000
Financial Costs	8 000	31 000	57 000	89 000
Financial Balance	0	−31 000	−57 000	−86 000
Dividends	0	0	0	0
Net Income	951 000	878 000	914 000	772 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 386 000	11 624 000	11 548 000	11 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 386 000	11 624 000	11 548 000	11 513 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 386 000	11 624 000	11 548 000	11 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	641 000	407 000	471 000	70 000
Total Current Assets	651 000	476 000	471 000	70 000
Total Assets	12 037 000	12 099 000	12 019 000	11 583 000
Total Equity	11 200 000	10 249 000	9 371 000	8 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	478 000	1 074 000	1 841 000	2 401 000
Creditors	3 000	26 000	12 000	8 000
Unpaid Taxes	88 000	66 000	76 000	37 000
Dividends	0	0	0	0
Other Current Debt	14 000	455 000	486 000	488 000
Total Current Debt	359 000	777 000	807 000	725 000
Total Equity and Debt	12 037 000	12 099 000	12 019 000	11 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,49 %	8,57 %	9,75 %	9,13 %
Debt-to-Equity Ratio	0,04	0,1	0,2	0,28
Operating Profit Margin	74,66 %	74,48 %	81,49 %	72,34 %
Current Ratio	1,81	0,61	0,58	0,1
Quick Ratio	1,81	0,61	0,58	0,1
Equity Ratio	0,93	0,85	0,78	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %