SANDER ØSTRE AS

1400 SKI

Finances

Share Ownership

Return on Equity

11,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	39 000	16 000	9 000
Net Income	10 000	29 000	6 000	−1 000
Total Assets	90 000	80 000	71 000	65 000
Total Equity	89 000	79 000	50 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	39 000	16 000	9 000
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	10 000	29 000	6 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	29 000	6 000	−1 000
Tax	0	0	0	0
Net Income	10 000	29 000	6 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	90 000	80 000	71 000	65 000
Total Assets	90 000	80 000	71 000	65 000
Total Retained Equity	−11 000	−21 000	−50 000	−56 000
Total Equity	89 000	79 000	50 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	21 000	21 000
Total Equity and Debt	90 000	80 000	71 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	39 000	16 000	9 000
Other Income	0	0	0	0
Revenue	20 000	39 000	16 000	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	10 000	29 000	6 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	29 000	6 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	80 000	55 000	56 000
Total Current Assets	90 000	80 000	71 000	65 000
Total Assets	90 000	80 000	71 000	65 000
Total Equity	89 000	79 000	50 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	21 000	21 000
Total Current Debt	1 000	1 000	21 000	21 000
Total Equity and Debt	90 000	80 000	71 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,24 %	36,71 %	12 %	−2,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	74,36 %	37,5 %	−11,11 %
Current Ratio	90	80	3,38	3,1
Quick Ratio	90	80	3,38	3,1
Equity Ratio	0,99	0,99	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %