STRINDBERG HOLDING AS

1179 OSLO

Finances

Return on Equity

−7,79 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	4 991 000	564 000	−5 000
Total Assets	1 308 000	6 827 000	1 409 000	846 000
Total Equity	244 000	263 000	773 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	11 000	10 000	6 000
Operating Profit	−26 000	−11 000	−10 000	−6 000
Financial Income	6 000	5 001 000	574 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 001 000	574 000	1 000
Earnings Before Tax	−19 000	4 991 000	564 000	−5 000
Tax	0	0	0	0
Net Income	−19 000	4 991 000	564 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	105 000	105 000	105 000
Total Current Assets	1 202 000	6 722 000	1 304 000	740 000
Total Assets	1 308 000	6 827 000	1 409 000	846 000
Total Retained Equity	144 000	163 000	673 000	609 000
Total Equity	244 000	263 000	773 000	709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 064 000	6 564 000	636 000	136 000
Total Equity and Debt	1 308 000	6 827 000	1 409 000	846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	11 000	10 000	6 000
Operating Profit	−26 000	−11 000	−10 000	−6 000
Financial Income	6 000	5 001 000	574 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 001 000	574 000	1 000
Dividends	0	5 500 000	500 000	0
Net Income	−19 000	4 991 000	564 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	105 000	105 000	105 000	105 000
Total Fixed Assets	105 000	105 000	105 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 202 000	6 722 000	531 000	540 000
Total Current Assets	1 202 000	6 722 000	1 304 000	740 000
Total Assets	1 308 000	6 827 000	1 409 000	846 000
Total Equity	244 000	263 000	773 000	709 000
Short-Term Group Debt	427 000	427 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 500 000	500 000	0
Other Current Debt	636 000	636 000	136 000	136 000
Total Current Debt	1 064 000	6 564 000	636 000	136 000
Total Equity and Debt	1 308 000	6 827 000	1 409 000	846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,79 %	1 897,72 %	72,96 %	−0,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	1,02	2,05	5,44
Quick Ratio	1,13	1,02	2,05	5,44
Equity Ratio	0,19	0,04	0,55	0,84
Gross Profit Margin	-	-	-	-