company

NB EIENDOM AS

5700 VOSS

Finances

Share Ownership

Return on Equity

96,94 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 099 000	1 288 000	588 000	1 545 000
Net Income	570 000	166 000	116 000	−29 000
Total Assets	2 068 000	281 000	260 000	513 000
Total Equity	588 000	18 000	−810 000	−926 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 099 000	1 288 000	588 000	1 545 000
Expenditure	1 507 000	811 000	442 000	1 529 000
Operating Profit	631 000	180 000	144 000	16 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	6 000	15 000	29 000	47 000
Financial Balance	−6 000	−14 000	−28 000	−45 000
Earnings Before Tax	625 000	166 000	116 000	−29 000
Tax	55 000	0	0	0
Net Income	570 000	166 000	116 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	743 000	14 000	18 000	0
Total Current Assets	1 325 000	267 000	243 000	513 000
Total Assets	2 068 000	281 000	260 000	513 000
Total Retained Equity	388 000	−182 000	−1 010 000	−1 126 000
Total Equity	588 000	18 000	−810 000	−926 000
Total Long-Term Debt	245 000	135 000	854 000	972 000
Total Current Debt	1 236 000	128 000	217 000	467 000
Total Equity and Debt	2 068 000	281 000	260 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 068 000	1 282 000	679 000	1 535 000
Other Income	31 000	6 000	−91 000	11 000
Revenue	3 099 000	1 288 000	588 000	1 545 000
Cost of Goods Sold	0	0	0	240 000
Salary Costs	1 144 000	373 000	177 000	828 000
Depreciation	11 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 507 000	811 000	442 000	1 529 000
Operating Profit	631 000	180 000	144 000	16 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	6 000	15 000	29 000	47 000
Financial Balance	−6 000	−14 000	−28 000	−45 000
Dividends	0	0	0	0
Net Income	570 000	166 000	116 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	743 000	14 000	18 000	0
Total Tangible Assets	743 000	14 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	743 000	14 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	107 000	7 000	25 000
Total Current Assets	1 325 000	267 000	243 000	513 000
Total Assets	2 068 000	281 000	260 000	513 000
Total Equity	588 000	18 000	−810 000	−926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	245 000	135 000	854 000	972 000
Creditors	67 000	7 000	21 000	35 000
Unpaid Taxes	313 000	76 000	9 000	32 000
Dividends	0	0	0	0
Other Current Debt	800 000	45 000	187 000	401 000
Total Current Debt	1 236 000	128 000	217 000	467 000
Total Equity and Debt	2 068 000	281 000	260 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,94 %	922,22 %	−14,32 %	3,13 %
Debt-to-Equity Ratio	0,42	7,5	−1,05	−1,05
Operating Profit Margin	20,36 %	13,98 %	24,49 %	1,04 %
Current Ratio	1,07	2,09	1,12	1,1
Quick Ratio	1,07	2,09	1,12	1,1
Equity Ratio	0,28	0,06	−3,12	−1,81
Gross Profit Margin	100 %	100 %	100 %	84,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English