EVENTSUPPORT AS

1553 SON

Finances

Share Ownership

Return on Equity

42,43 %

Current Ratio

2,62

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 137 000	4 980 000	6 861 000	6 438 000
Net Income	983 000	127 000	343 000	54 000
Total Assets	4 310 000	2 691 000	3 314 000	5 424 000
Total Equity	2 317 000	1 334 000	1 706 000	1 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 137 000	4 980 000	6 861 000	6 438 000
Expenditure	12 854 000	4 815 000	6 367 000	6 263 000
Operating Profit	1 282 000	167 000	494 000	174 000
Financial Income	2 000	0	0	0
Financial Costs	54 000	39 000	40 000	56 000
Financial Balance	−52 000	−39 000	−40 000	−56 000
Earnings Before Tax	1 230 000	127 000	454 000	118 000
Tax	247 000	0	111 000	64 000
Net Income	983 000	127 000	343 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 932 000	1 017 000	531 000	1 096 000
Total Current Assets	2 378 000	1 674 000	2 783 000	4 328 000
Total Assets	4 310 000	2 691 000	3 314 000	5 424 000
Total Retained Equity	2 207 000	1 224 000	1 596 000	1 753 000
Total Equity	2 317 000	1 334 000	1 706 000	1 863 000
Total Long-Term Debt	1 084 000	919 000	677 000	890 000
Total Current Debt	909 000	438 000	930 000	2 670 000
Total Equity and Debt	4 310 000	2 691 000	3 314 000	5 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 654 000	4 285 000	6 356 000	6 425 000
Other Income	483 000	695 000	505 000	13 000
Revenue	14 137 000	4 980 000	6 861 000	6 438 000
Cost of Goods Sold	9 153 000	2 283 000	4 121 000	2 765 000
Salary Costs	1 010 000	737 000	604 000	1 307 000
Depreciation	353 000	369 000	416 000	530 000
Impairment	0	0	0	0
Expenditure	12 854 000	4 815 000	6 367 000	6 263 000
Operating Profit	1 282 000	167 000	494 000	174 000
Financial Income	2 000	0	0	0
Financial Costs	54 000	39 000	40 000	56 000
Financial Balance	−52 000	−39 000	−40 000	−56 000
Dividends	0	0	500 000	0
Net Income	983 000	127 000	343 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 932 000	1 017 000	531 000	1 096 000
Total Tangible Assets	1 932 000	1 017 000	531 000	1 096 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 932 000	1 017 000	531 000	1 096 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 367 000	973 000	1 924 000	2 623 000
Total Current Assets	2 378 000	1 674 000	2 783 000	4 328 000
Total Assets	4 310 000	2 691 000	3 314 000	5 424 000
Total Equity	2 317 000	1 334 000	1 706 000	1 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 084 000	919 000	677 000	890 000
Creditors	103 000	68 000	210 000	920 000
Unpaid Taxes	417 000	126 000	267 000	337 000
Dividends	0	0	500 000	0
Other Current Debt	166 000	244 000	342 000	1 349 000
Total Current Debt	909 000	438 000	930 000	2 670 000
Total Equity and Debt	4 310 000	2 691 000	3 314 000	5 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,43 %	9,52 %	20,11 %	2,9 %
Debt-to-Equity Ratio	0,47	0,69	0,4	0,48
Operating Profit Margin	9,07 %	3,35 %	7,2 %	2,7 %
Current Ratio	2,62	3,82	2,99	1,62
Quick Ratio	2,62	3,82	2,99	1,62
Equity Ratio	0,54	0,5	0,51	0,34
Gross Profit Margin	35,26 %	54,16 %	39,94 %	57,05 %