PARTREDERIET KASWIG DA

9008 TROMSØ

Finances

Share Ownership

Return on Equity

6,71 %

Current Ratio

962

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 969 000	2 325 000	1 645 000	1 752 000
Net Income	301 000	611 000	−102 000	−33 000
Total Assets	4 490 000	0	5 667 000	5 769 000
Total Equity	4 489 000	0	5 647 000	5 754 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 969 000	2 325 000	1 645 000	1 752 000
Expenditure	1 673 000	1 716 000	1 755 000	1 787 000
Operating Profit	295 000	609 000	−109 000	−35 000
Financial Income	6 000	2 000	7 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	7 000	2 000
Earnings Before Tax	301 000	611 000	−102 000	−33 000
Tax	0	0	0	0
Net Income	301 000	611 000	−102 000	−33 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	3 528 000	5 496 000	5 575 000
Total Current Assets	962 000	171 000	194 000
Total Assets	4 490 000	5 667 000	5 769 000
Total Retained Equity	4 489 000	5 647 000	5 754 000
Total Equity	4 489 000	5 647 000	5 754 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	20 000	15 000
Total Equity and Debt	4 490 000	5 667 000	5 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 938 000	1 817 000	1 633 000	1 726 000
Other Income	30 000	508 000	12 000	26 000
Revenue	1 969 000	2 325 000	1 645 000	1 752 000
Cost of Goods Sold	307 000	295 000	401 000	411 000
Salary Costs	620 000	500 000	497 000	729 000
Depreciation	188 000	188 000	188 000	173 000
Impairment	0	0	0	0
Expenditure	1 673 000	1 716 000	1 755 000	1 787 000
Operating Profit	295 000	609 000	−109 000	−35 000
Financial Income	6 000	2 000	7 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	7 000	2 000
Dividends	0	0	0	0
Net Income	301 000	611 000	−102 000	−33 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	1 000 000	1 000 000	1 000 000
Real Eastate	153 000	1 743 000	1 740 000
Machinery and Plant Facilities	185 000	255 000	184 000
Fixtures	2 000	10 000	13 000
Total Tangible Assets	2 528 000	4 496 000	4 575 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 528 000	5 496 000	5 575 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	926 000	134 000	152 000
Total Current Assets	962 000	171 000	194 000
Total Assets	4 490 000	5 667 000	5 769 000
Total Equity	4 489 000	5 647 000	5 754 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	19 000	15 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	1 000	0
Total Current Debt	1 000	20 000	15 000
Total Equity and Debt	4 490 000	5 667 000	5 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,71 %	-	−1,81 %	−0,57 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	14,98 %	26,19 %	−6,63 %	−2 %
Current Ratio	962	-	8,55	12,93
Quick Ratio	962	-	8,55	12,93
Equity Ratio	1	-	1	1
Gross Profit Margin	84,41 %	87,31 %	75,62 %	76,54 %