OLAV OKSVIK MINNESAMLING

6240 ØRSKOG

Finances

Share Ownership

Return on Equity

6,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	19 000	7 000	8 000
Net Income	8 000	8 000	3 000	5 000
Total Assets	130 000	122 000	117 000	111 000
Total Equity	130 000	122 000	114 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	19 000	7 000	8 000
Expenditure	8 000	10 000	4 000	3 000
Operating Profit	8 000	8 000	3 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	8 000	3 000	5 000
Tax	0	0	0	0
Net Income	8 000	8 000	3 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	30 000	22 000	17 000	11 000
Total Assets	130 000	122 000	117 000	111 000
Total Retained Equity	30 000	22 000	14 000	11 000
Total Equity	130 000	122 000	114 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	3 000	0
Total Equity and Debt	130 000	122 000	117 000	111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	19 000	0	8 000
Other Income	16 000	0	7 000	0
Revenue	16 000	19 000	7 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	10 000	4 000	3 000
Operating Profit	8 000	8 000	3 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	8 000	3 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	100 000	100 000	100 000
Total Tangible Assets	0	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	22 000	17 000	11 000
Total Current Assets	30 000	22 000	17 000	11 000
Total Assets	130 000	122 000	117 000	111 000
Total Equity	130 000	122 000	114 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	0
Total Current Debt	0	0	3 000	0
Total Equity and Debt	130 000	122 000	117 000	111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,15 %	6,56 %	2,63 %	4,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	42,11 %	42,86 %	62,5 %
Current Ratio	-	-	5,67	-
Quick Ratio	-	-	5,67	-
Equity Ratio	1	1	0,97	1
Gross Profit Margin	100 %	100 %	100 %	100 %