HÅKONSVEIEN 1 AS

5563 FØRRESFJORDEN

Finances

Share Ownership

Return on Equity

36,22 %

Current Ratio

0,01

Debt-to-Equity Ratio

−5,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−67 000	−50 000	−58 000	−65 000
Total Assets	1 744 000	1 740 000	1 740 000	1 723 000
Total Equity	−185 000	−118 000	−69 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	8 000	10 000	13 000
Operating Profit	−19 000	−8 000	−10 000	−13 000
Financial Income	0	0	0	0
Financial Costs	47 000	41 000	48 000	52 000
Financial Balance	−47 000	−41 000	−48 000	−52 000
Earnings Before Tax	−67 000	−50 000	−58 000	−65 000
Tax	0	0	0	0
Net Income	−67 000	−50 000	−58 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 733 000	1 733 000	1 733 000	1 720 000
Total Current Assets	11 000	7 000	7 000	3 000
Total Assets	1 744 000	1 740 000	1 740 000	1 723 000
Total Retained Equity	−785 000	−718 000	−669 000	−611 000
Total Equity	−185 000	−118 000	−69 000	−11 000
Total Long-Term Debt	1 066 000	1 066 000	1 066 000	1 066 000
Total Current Debt	863 000	793 000	743 000	669 000
Total Equity and Debt	1 744 000	1 740 000	1 740 000	1 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	8 000	10 000	13 000
Operating Profit	−19 000	−8 000	−10 000	−13 000
Financial Income	0	0	0	0
Financial Costs	47 000	41 000	48 000	52 000
Financial Balance	−47 000	−41 000	−48 000	−52 000
Dividends	0	0	0	0
Net Income	−67 000	−50 000	−58 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 733 000	1 733 000	1 733 000	1 720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 733 000	1 733 000	1 733 000	1 720 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 733 000	1 733 000	1 733 000	1 720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	7 000	7 000	3 000
Total Current Assets	11 000	7 000	7 000	3 000
Total Assets	1 744 000	1 740 000	1 740 000	1 723 000
Total Equity	−185 000	−118 000	−69 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 066 000	1 066 000	1 066 000	1 066 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	863 000	793 000	743 000	669 000
Total Current Debt	863 000	793 000	743 000	669 000
Total Equity and Debt	1 744 000	1 740 000	1 740 000	1 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,22 %	42,37 %	84,06 %	590,91 %
Debt-to-Equity Ratio	−5,76	−9,03	−15,45	−96,91
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0
Quick Ratio	0,01	0,01	0,01	0
Equity Ratio	−0,11	−0,07	−0,04	−0,01
Gross Profit Margin	-	-	-	-