TANNLEGEGÅRDEN AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

28,97 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	961 000	787 000	705 000	750 000
Net Income	374 000	402 000	436 000	394 000
Total Assets	2 121 000	2 189 000	2 108 000	2 249 000
Total Equity	1 291 000	1 249 000	847 000	411 000

Income (NOK)	2022	2021	2020	2019
Revenue	961 000	787 000	705 000	750 000
Expenditure	479 000	286 000	240 000	297 000
Operating Profit	483 000	501 000	465 000	453 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	31 000	61 000
Financial Balance	2 000	2 000	−29 000	−59 000
Earnings Before Tax	485 000	503 000	436 000	394 000
Tax	111 000	101 000	0	0
Net Income	374 000	402 000	436 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 908 000	1 979 000	2 053 000	2 130 000
Total Current Assets	213 000	210 000	55 000	119 000
Total Assets	2 121 000	2 189 000	2 108 000	2 249 000
Total Retained Equity	1 108 000	1 065 000	663 000	228 000
Total Equity	1 291 000	1 249 000	847 000	411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	830 000	940 000	1 261 000	1 838 000
Total Equity and Debt	2 121 000	2 189 000	2 108 000	2 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	961 000	787 000	705 000	750 000
Revenue	961 000	787 000	705 000	750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	73 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	479 000	286 000	240 000	297 000
Operating Profit	483 000	501 000	465 000	453 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	31 000	61 000
Financial Balance	2 000	2 000	−29 000	−59 000
Dividends	0	0	0	0
Net Income	374 000	402 000	436 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 908 000	1 979 000	2 053 000	2 130 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 908 000	1 979 000	2 053 000	2 130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 908 000	1 979 000	2 053 000	2 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	173 000	26 000	80 000
Total Current Assets	213 000	210 000	55 000	119 000
Total Assets	2 121 000	2 189 000	2 108 000	2 249 000
Total Equity	1 291 000	1 249 000	847 000	411 000
Short-Term Group Debt	779 000	0	−41 000	571 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	839 000	1 302 000	1 267 000
Total Current Debt	830 000	940 000	1 261 000	1 838 000
Total Equity and Debt	2 121 000	2 189 000	2 108 000	2 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,97 %	32,19 %	51,48 %	95,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,26 %	63,66 %	65,96 %	60,4 %
Current Ratio	0,26	0,22	0,04	0,06
Quick Ratio	0,26	0,22	0,04	0,06
Equity Ratio	0,61	0,57	0,4	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %