ROYAL OYSTERS AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

−237,84 %

Current Ratio

1,17

Debt-to-Equity Ratio

3,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	9 000
Net Income	−88 000	−55 000	−118 000	−231 000
Total Assets	198 000	179 000	179 000	217 000
Total Equity	37 000	124 000	179 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	9 000
Expenditure	87 000	54 000	118 000	239 000
Operating Profit	−88 000	−55 000	−118 000	−231 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−88 000	−55 000	−118 000	−231 000
Tax	0	0	0	0
Net Income	−88 000	−55 000	−118 000	−231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	150 000	157 000	165 000
Total Current Assets	55 000	29 000	22 000	52 000
Total Assets	198 000	179 000	179 000	217 000
Total Retained Equity	−886 000	−799 000	−744 000	−626 000
Total Equity	37 000	124 000	179 000	117 000
Total Long-Term Debt	114 000	0	0	0
Total Current Debt	47 000	55 000	0	100 000
Total Equity and Debt	198 000	179 000	179 000	217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 000
Other Income	0	0	0	0
Revenue	0	0	0	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	87 000	54 000	118 000	239 000
Operating Profit	−88 000	−55 000	−118 000	−231 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−88 000	−55 000	−118 000	−231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	143 000	150 000	157 000	165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	143 000	150 000	157 000	165 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	143 000	150 000	157 000	165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	18 000	11 000	4 000
Total Current Assets	55 000	29 000	22 000	52 000
Total Assets	198 000	179 000	179 000	217 000
Total Equity	37 000	124 000	179 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	114 000	0	0	0
Creditors	17 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	55 000	0	100 000
Total Current Debt	47 000	55 000	0	100 000
Total Equity and Debt	198 000	179 000	179 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−237,84 %	−44,35 %	−65,92 %	−197,44 %
Debt-to-Equity Ratio	3,08	0	0	0
Operating Profit Margin	-	-	-	−2 566,67 %
Current Ratio	1,17	0,53	-	0,52
Quick Ratio	1,17	0,53	-	0,52
Equity Ratio	0,19	0,69	1	0,54
Gross Profit Margin	-	-	-	100 %