OPRA EIENDOM AS

1353 BÆRUMS VERK

Finances

Return on Equity

9,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	698 000	0	0	0
Net Income	2 205 000	17 000	1 012 000	521 000
Total Assets	23 105 000	21 679 000	22 561 000	24 325 000
Total Equity	23 105 000	21 050 000	22 532 000	24 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	698 000	0	0	0
Expenditure	85 000	240 000	236 000	22 000
Operating Profit	613 000	−240 000	−236 000	−22 000
Financial Income	1 820 000	1 406 000	1 328 000	684 000
Financial Costs	228 000	1 149 000	80 000	142 000
Financial Balance	1 592 000	257 000	1 248 000	542 000
Earnings Before Tax	2 205 000	17 000	1 012 000	521 000
Tax	0	0	0	0
Net Income	2 205 000	17 000	1 012 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 329 000	18 747 000	7 992 000	15 560 000
Total Current Assets	4 776 000	2 932 000	14 569 000	8 764 000
Total Assets	23 105 000	21 679 000	22 561 000	24 325 000
Total Retained Equity	22 433 000	20 378 000	21 861 000	23 625 000
Total Equity	23 105 000	21 050 000	22 532 000	24 297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	629 000	29 000	28 000
Total Equity and Debt	23 105 000	21 679 000	22 561 000	24 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	0	0	0
Other Income	29 000	0	0	0
Revenue	698 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	240 000	236 000	22 000
Operating Profit	613 000	−240 000	−236 000	−22 000
Financial Income	1 820 000	1 406 000	1 328 000	684 000
Financial Costs	228 000	1 149 000	80 000	142 000
Financial Balance	1 592 000	257 000	1 248 000	542 000
Dividends	150 000	1 500 000	0	0
Net Income	2 205 000	17 000	1 012 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 329 000	18 747 000	7 992 000	15 560 000
Total Fixed Assets	18 329 000	18 747 000	7 992 000	15 560 000
Stock	0	0	0	0
Total Investments	2 078 000	2 900 000	5 159 000	7 301 000
Cash, Bank	2 698 000	31 000	4 823 000	1 463 000
Total Current Assets	4 776 000	2 932 000	14 569 000	8 764 000
Total Assets	23 105 000	21 679 000	22 561 000	24 325 000
Total Equity	23 105 000	21 050 000	22 532 000	24 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	150 000	1 500 000	0	0
Other Current Debt	0	29 000	29 000	24 000
Total Current Debt	0	629 000	29 000	28 000
Total Equity and Debt	23 105 000	21 679 000	22 561 000	24 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,54 %	0,08 %	4,49 %	2,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,82 %	-	-	-
Current Ratio	-	4,66	502,38	313
Quick Ratio	-	4,66	502,38	313
Equity Ratio	1	0,97	1	1
Gross Profit Margin	100 %	-	-	-