GRINNAGÅRDEN BOLIGSAMEIE

1850 MYSEN

Finances

Share Ownership

Return on Equity

−65,22 %

Current Ratio

85,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	746 000	495 000	495 000	476 000
Net Income	−165 000	121 000	−341 000	186 000
Total Assets	256 000	455 000	303 000	641 000
Total Equity	253 000	419 000	298 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	746 000	495 000	495 000	476 000
Expenditure	911 000	375 000	836 000	290 000
Operating Profit	−165 000	120 000	−341 000	186 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−165 000	121 000	−341 000	186 000
Tax	0	0	0	0
Net Income	−165 000	121 000	−341 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	256 000	455 000	303 000	641 000
Total Assets	256 000	455 000	303 000	641 000
Total Retained Equity	253 000	419 000	298 000	639 000
Total Equity	253 000	419 000	298 000	639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	36 000	5 000	2 000
Total Equity and Debt	256 000	455 000	303 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	746 000	495 000	495 000	476 000
Revenue	746 000	495 000	495 000	476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	43 000	42 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	911 000	375 000	836 000	290 000
Operating Profit	−165 000	120 000	−341 000	186 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−165 000	121 000	−341 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	417 000	259 000	597 000
Total Current Assets	256 000	455 000	303 000	641 000
Total Assets	256 000	455 000	303 000	641 000
Total Equity	253 000	419 000	298 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	33 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	5 000	2 000
Total Current Debt	3 000	36 000	5 000	2 000
Total Equity and Debt	256 000	455 000	303 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,22 %	28,88 %	−114,43 %	29,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,12 %	24,24 %	−68,89 %	39,08 %
Current Ratio	85,33	12,64	60,6	320,5
Quick Ratio	85,33	12,64	60,6	320,5
Equity Ratio	0,99	0,92	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table