HELLUM EIENDOMMER AS

2760 BRANDBU

Finances

Share Ownership

Return on Equity

9,7 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	400 000	300 000	400 000
Net Income	174 000	282 000	206 000	268 000
Total Assets	2 025 000	2 481 000	2 377 000	2 189 000
Total Equity	1 793 000	2 199 000	2 117 000	2 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	400 000	300 000	400 000
Expenditure	44 000	43 000	43 000	68 000
Operating Profit	206 000	357 000	257 000	333 000
Financial Income	17 000	4 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	17 000	4 000	6 000	11 000
Earnings Before Tax	223 000	362 000	264 000	344 000
Tax	49 000	80 000	58 000	76 000
Net Income	174 000	282 000	206 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 025 000	2 481 000	1 424 000	1 456 000
Total Current Assets	0	0	953 000	733 000
Total Assets	2 025 000	2 481 000	2 377 000	2 189 000
Total Retained Equity	1 691 000	2 097 000	2 015 000	2 009 000
Total Equity	1 793 000	2 199 000	2 117 000	2 111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	231 000	282 000	260 000	78 000
Total Equity and Debt	2 025 000	2 481 000	2 377 000	2 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	400 000	300 000	400 000
Revenue	250 000	400 000	300 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	44 000	43 000	43 000	68 000
Operating Profit	206 000	357 000	257 000	333 000
Financial Income	17 000	4 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	17 000	4 000	6 000	11 000
Dividends	180 000	200 000	200 000	0
Net Income	174 000	282 000	206 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	25 000	23 000	21 000
Real Eastate	1 334 000	1 367 000	1 401 000	1 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 334 000	1 367 000	1 401 000	1 435 000
Total Fiancial Fixed Assets	663 000	1 089 000	0	0
Total Fixed Assets	2 025 000	2 481 000	1 424 000	1 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	953 000	733 000
Total Assets	2 025 000	2 481 000	2 377 000	2 189 000
Total Equity	1 793 000	2 199 000	2 117 000	2 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	180 000	200 000	200 000	0
Other Current Debt	0	0	0	0
Total Current Debt	231 000	282 000	260 000	78 000
Total Equity and Debt	2 025 000	2 481 000	2 377 000	2 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,7 %	12,82 %	9,73 %	12,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,4 %	89,25 %	85,67 %	83,25 %
Current Ratio	0	0	3,67	9,4
Quick Ratio	0	0	3,67	9,4
Equity Ratio	0,89	0,89	0,89	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %