SVEN WIIK AS

4656 HAMRESANDEN

Finances

Share Ownership

Return on Equity

9,87 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	910 000	745 000	540 000	536 000
Net Income	22 000	14 000	353 000	343 000
Total Assets	445 000	651 000	574 000	532 000
Total Equity	223 000	201 000	437 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	910 000	745 000	540 000	536 000
Expenditure	883 000	729 000	90 000	100 000
Operating Profit	27 000	16 000	450 000	436 000
Financial Income	1 000	1 000	2 000	5 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	29 000	17 000	453 000	439 000
Tax	6 000	4 000	100 000	97 000
Net Income	22 000	14 000	353 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	445 000	651 000	574 000	532 000
Total Assets	445 000	651 000	574 000	532 000
Total Retained Equity	5 000	−18 000	219 000	−135 000
Total Equity	223 000	201 000	437 000	84 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	222 000	451 000	137 000	448 000
Total Equity and Debt	445 000	651 000	574 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	910 000	745 000	540 000	536 000
Other Income	0	0	0	0
Revenue	910 000	745 000	540 000	536 000
Cost of Goods Sold	38 000	39 000	22 000	31 000
Salary Costs	751 000	590 000	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	883 000	729 000	90 000	100 000
Operating Profit	27 000	16 000	450 000	436 000
Financial Income	1 000	1 000	2 000	5 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	1 000	2 000	3 000
Dividends	0	250 000	0	300 000
Net Income	22 000	14 000	353 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	69 000	42 000	40 000	11 000
Total Investments	0	0	0	0
Cash, Bank	320 000	558 000	513 000	508 000
Total Current Assets	445 000	651 000	574 000	532 000
Total Assets	445 000	651 000	574 000	532 000
Total Equity	223 000	201 000	437 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	17 000	37 000	11 000
Unpaid Taxes	106 000	116 000	0	41 000
Dividends	0	250 000	0	300 000
Other Current Debt	81 000	64 000	0	0
Total Current Debt	222 000	451 000	137 000	448 000
Total Equity and Debt	445 000	651 000	574 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,87 %	6,97 %	80,78 %	408,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,97 %	2,15 %	83,33 %	81,34 %
Current Ratio	2	1,44	4,19	1,19
Quick Ratio	2,91	1,59	5,92	1,22
Equity Ratio	0,5	0,31	0,76	0,16
Gross Profit Margin	95,82 %	94,77 %	95,93 %	94,22 %