RIST MASKIN AS

8283 LEINESFJORD

Finances

Share Ownership

Return on Equity

15,3 %

Current Ratio

3,51

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 192 000	11 542 000	7 070 000	10 289 000
Net Income	884 000	977 000	110 000	1 017 000
Total Assets	12 569 000	12 796 000	8 106 000	5 812 000
Total Equity	5 776 000	4 892 000	3 915 000	3 805 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 192 000	11 542 000	7 070 000	10 289 000
Expenditure	10 845 000	10 407 000	6 934 000	8 991 000
Operating Profit	1 346 000	1 376 000	137 000	1 298 000
Financial Income	8 000	5 000	13 000	6 000
Financial Costs	220 000	128 000	8 000	0
Financial Balance	−212 000	−123 000	5 000	6 000
Earnings Before Tax	1 134 000	1 253 000	141 000	1 303 000
Tax	249 000	276 000	32 000	287 000
Net Income	884 000	977 000	110 000	1 017 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 240 000	6 337 000	5 320 000	2 011 000
Total Current Assets	5 329 000	6 458 000	2 786 000	3 801 000
Total Assets	12 569 000	12 796 000	8 106 000	5 812 000
Total Retained Equity	5 276 000	4 392 000	3 415 000	3 305 000
Total Equity	5 776 000	4 892 000	3 915 000	3 805 000
Total Long-Term Debt	5 277 000	5 945 000	2 586 000	39 000
Total Current Debt	1 517 000	1 959 000	1 605 000	1 967 000
Total Equity and Debt	12 569 000	12 796 000	8 106 000	5 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 191 000	11 483 000	6 684 000	10 289 000
Other Income	1 000	60 000	387 000	0
Revenue	12 192 000	11 542 000	7 070 000	10 289 000
Cost of Goods Sold	3 006 000	2 338 000	932 000	1 555 000
Salary Costs	3 380 000	3 540 000	2 382 000	3 967 000
Depreciation	505 000	336 000	236 000	209 000
Impairment	0	0	0	0
Expenditure	10 845 000	10 407 000	6 934 000	8 991 000
Operating Profit	1 346 000	1 376 000	137 000	1 298 000
Financial Income	8 000	5 000	13 000	6 000
Financial Costs	220 000	128 000	8 000	0
Financial Balance	−212 000	−123 000	5 000	6 000
Dividends	0	0	0	0
Net Income	884 000	977 000	110 000	1 017 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 947 000	4 314 000	3 711 000	253 000
Machinery and Plant Facilities	777 000	951 000	577 000	745 000
Fixtures	1 174 000	639 000	312 000	146 000
Total Tangible Assets	6 898 000	5 904 000	4 600 000	1 145 000
Total Fiancial Fixed Assets	342 000	434 000	720 000	866 000
Total Fixed Assets	7 240 000	6 337 000	5 320 000	2 011 000
Stock	587 000	454 000	531 000	248 000
Total Investments	0	0	0	0
Cash, Bank	1 911 000	4 746 000	697 000	2 121 000
Total Current Assets	5 329 000	6 458 000	2 786 000	3 801 000
Total Assets	12 569 000	12 796 000	8 106 000	5 812 000
Total Equity	5 776 000	4 892 000	3 915 000	3 805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 277 000	5 945 000	2 586 000	39 000
Creditors	48 000	0	312 000	216 000
Unpaid Taxes	210 000	277 000	266 000	696 000
Dividends	0	0	0	0
Other Current Debt	988 000	1 416 000	989 000	762 000
Total Current Debt	1 517 000	1 959 000	1 605 000	1 967 000
Total Equity and Debt	12 569 000	12 796 000	8 106 000	5 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,3 %	19,97 %	2,81 %	26,73 %
Debt-to-Equity Ratio	0,91	1,22	0,66	0,01
Operating Profit Margin	11,04 %	11,92 %	1,94 %	12,62 %
Current Ratio	3,51	3,3	1,74	1,93
Quick Ratio	5,73	4,29	2,59	2,21
Equity Ratio	0,46	0,38	0,48	0,65
Gross Profit Margin	75,34 %	79,74 %	86,82 %	84,89 %