SANDFJELLET INVEST AS

5914 ISDALSTØ

Finances

Return on Equity

38,71 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 040 000	94 000	69 000	630 000
Total Assets	10 853 000	11 314 000	11 220 000	25 611 000
Total Equity	7 853 000	11 314 000	11 220 000	25 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	27 000	8 000
Operating Profit	−5 000	−5 000	−27 000	−8 000
Financial Income	3 045 000	99 000	96 000	678 000
Financial Costs	0	0	0	0
Financial Balance	3 045 000	99 000	96 000	678 000
Earnings Before Tax	3 040 000	94 000	69 000	671 000
Tax	0	0	0	41 000
Net Income	3 040 000	94 000	69 000	630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 760 000	11 154 000	11 055 000	25 604 000
Total Current Assets	3 093 000	159 000	165 000	7 000
Total Assets	10 853 000	11 314 000	11 220 000	25 611 000
Total Retained Equity	5 913 000	−8 093 000	−8 186 000	6 164 000
Total Equity	7 853 000	11 314 000	11 220 000	25 570 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000 000	0	0	41 000
Total Equity and Debt	10 853 000	11 314 000	11 220 000	25 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	27 000	8 000
Operating Profit	−5 000	−5 000	−27 000	−8 000
Financial Income	3 045 000	99 000	96 000	678 000
Financial Costs	0	0	0	0
Financial Balance	3 045 000	99 000	96 000	678 000
Dividends	3 000 000	0	0	0
Net Income	3 040 000	94 000	69 000	630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 760 000	11 154 000	11 055 000	25 604 000
Total Fixed Assets	7 760 000	11 154 000	11 055 000	25 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	159 000	165 000	7 000
Total Current Assets	3 093 000	159 000	165 000	7 000
Total Assets	10 853 000	11 314 000	11 220 000	25 611 000
Total Equity	7 853 000	11 314 000	11 220 000	25 570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000 000	0	0	41 000
Total Equity and Debt	10 853 000	11 314 000	11 220 000	25 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,71 %	0,83 %	0,61 %	2,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	-	-	0,17
Quick Ratio	1,03	-	-	0,17
Equity Ratio	0,72	1	1	1
Gross Profit Margin	-	-	-	-