FINNMARK TAKSERVICE AS

9512 ALTA

Finances

Share Ownership

Return on Equity

9,27 %

Current Ratio

3,74

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 400 000	3 551 000	1 253 000	1 533 000
Net Income	306 000	1 314 000	243 000	290 000
Total Assets	4 259 000	7 691 000	10 085 000	10 104 000
Total Equity	3 301 000	2 995 000	2 582 000	2 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 400 000	3 551 000	1 253 000	1 533 000
Expenditure	2 941 000	1 671 000	683 000	795 000
Operating Profit	459 000	1 880 000	570 000	737 000
Financial Income	0	0	0	1 000
Financial Costs	67 000	196 000	258 000	365 000
Financial Balance	−67 000	−196 000	−258 000	−364 000
Earnings Before Tax	393 000	1 684 000	312 000	372 000
Tax	87 000	371 000	69 000	82 000
Net Income	306 000	1 314 000	243 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 021 000	4 469 000	9 995 000	10 160 000
Total Current Assets	2 237 000	3 222 000	90 000	−56 000
Total Assets	4 259 000	7 691 000	10 085 000	10 104 000
Total Retained Equity	2 713 000	2 407 000	1 993 000	1 750 000
Total Equity	3 301 000	2 995 000	2 582 000	2 339 000
Total Long-Term Debt	360 000	3 620 000	7 058 000	7 547 000
Total Current Debt	598 000	1 076 000	445 000	218 000
Total Equity and Debt	4 259 000	7 691 000	10 085 000	10 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 890 000	430 000	105 000	26 000
Other Income	510 000	3 120 000	1 148 000	1 507 000
Revenue	3 400 000	3 551 000	1 253 000	1 533 000
Cost of Goods Sold	1 019 000	38 000	44 000	18 000
Salary Costs	1 221 000	379 000	0	2 000
Depreciation	91 000	140 000	216 000	220 000
Impairment	0	0	0	0
Expenditure	2 941 000	1 671 000	683 000	795 000
Operating Profit	459 000	1 880 000	570 000	737 000
Financial Income	0	0	0	1 000
Financial Costs	67 000	196 000	258 000	365 000
Financial Balance	−67 000	−196 000	−258 000	−364 000
Dividends	0	900 000	0	0
Net Income	306 000	1 314 000	243 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	57 000	47 000
Real Eastate	1 318 000	3 814 000	9 446 000	9 609 000
Machinery and Plant Facilities	331 000	362 000	392 000	46 000
Fixtures	372 000	293 000	100 000	457 000
Total Tangible Assets	2 021 000	4 469 000	9 939 000	10 113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 021 000	4 469 000	9 995 000	10 160 000
Stock	78 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 683 000	3 215 000	46 000	31 000
Total Current Assets	2 237 000	3 222 000	90 000	−56 000
Total Assets	4 259 000	7 691 000	10 085 000	10 104 000
Total Equity	3 301 000	2 995 000	2 582 000	2 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	360 000	3 620 000	7 058 000	7 547 000
Creditors	240 000	28 000	332 000	114 000
Unpaid Taxes	199 000	88 000	4 000	−26 000
Dividends	0	900 000	0	0
Other Current Debt	118 000	60 000	30 000	40 000
Total Current Debt	598 000	1 076 000	445 000	218 000
Total Equity and Debt	4 259 000	7 691 000	10 085 000	10 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,27 %	43,87 %	9,41 %	12,4 %
Debt-to-Equity Ratio	0,11	1,21	2,73	3,23
Operating Profit Margin	13,5 %	52,94 %	45,49 %	48,08 %
Current Ratio	3,74	2,99	0,2	−0,26
Quick Ratio	4,3	2,99	0,2	−0,26
Equity Ratio	0,78	0,39	0,26	0,23
Gross Profit Margin	70,03 %	98,93 %	96,49 %	98,83 %