JEAN-HANSEN AS

0284 OSLO

Finances

Return on Equity

−103,26 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−665 000	54 000	−32 000	−18 000
Total Assets	1 639 000	3 199 000	2 357 000	1 943 000
Total Equity	644 000	1 309 000	1 255 000	1 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	653 000	15 000	18 000	14 000
Operating Profit	−653 000	−15 000	−18 000	−14 000
Financial Income	349 000	85 000	4 000	2 000
Financial Costs	361 000	0	0	0
Financial Balance	−12 000	85 000	4 000	2 000
Earnings Before Tax	−665 000	70 000	−13 000	−12 000
Tax	0	16 000	19 000	6 000
Net Income	−665 000	54 000	−32 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 612 000	3 096 000	2 326 000	1 897 000
Total Current Assets	27 000	103 000	30 000	47 000
Total Assets	1 639 000	3 199 000	2 357 000	1 943 000
Total Retained Equity	144 000	809 000	755 000	787 000
Total Equity	644 000	1 309 000	1 255 000	1 287 000
Total Long-Term Debt	995 000	1 860 000	1 090 000	550 000
Total Current Debt	0	30 000	12 000	106 000
Total Equity and Debt	1 639 000	3 199 000	2 357 000	1 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	653 000	15 000	18 000	14 000
Operating Profit	−653 000	−15 000	−18 000	−14 000
Financial Income	349 000	85 000	4 000	2 000
Financial Costs	361 000	0	0	0
Financial Balance	−12 000	85 000	4 000	2 000
Dividends	0	0	0	0
Net Income	−665 000	54 000	−32 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 612 000	3 096 000	2 326 000	1 897 000
Total Fixed Assets	1 612 000	3 096 000	2 326 000	1 897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	39 000	9 000	26 000
Total Current Assets	27 000	103 000	30 000	47 000
Total Assets	1 639 000	3 199 000	2 357 000	1 943 000
Total Equity	644 000	1 309 000	1 255 000	1 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	995 000	1 860 000	1 090 000	550 000
Creditors	0	14 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	100 000
Total Current Debt	0	30 000	12 000	106 000
Total Equity and Debt	1 639 000	3 199 000	2 357 000	1 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,26 %	4,13 %	−2,55 %	−1,4 %
Debt-to-Equity Ratio	1,55	1,42	0,87	0,43
Operating Profit Margin	-	-	-	-
Current Ratio	-	3,43	2,5	0,44
Quick Ratio	-	3,43	2,5	0,44
Equity Ratio	0,39	0,41	0,53	0,66
Gross Profit Margin	-	-	-	-